{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/136410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"136410","name":"아셈스","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":3715,"marketCap":40935978790,"sharesOutstanding":11019106,"asOf":"2026-09-26T15:09:35.465Z"},"valuation":{"fiscalYear":2025,"per":4.64,"perTtm":6.5,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.68,"evEbitda":3.72,"ev":57840764494,"fcff":7496899512,"fcffYield":0.1296,"roe":0.1297,"revenueGrowth":{"y1":0.0542,"y3":0.0434,"y5":null},"operatingIncomeGrowth":{"y1":0.3011,"y3":0.1138,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.919Z"},"price":{"high52w":11560,"low52w":3650,"fromHigh":-0.6786,"returns":[{"label":"1개월","value":-0.1091},{"label":"3개월","value":-0.2236},{"label":"6개월","value":-0.5118},{"label":"1년","value":-0.6592},{"label":"3년","value":-0.443},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":1.27,"payoutPct":15.59},{"fiscalYear":2024,"dps":90,"yieldPct":1.28,"payoutPct":15.82}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":42027211286,"operatingIncome":6108793422,"netIncome":5697669855,"controllingNetIncome":5350635189,"ebitda":null,"fcff":-7315262502,"cfo":4058833080,"capex":11830351045,"totalAssets":75546277293,"totalLiabilities":38531396450,"totalEquity":37014880843,"cash":5258462840,"totalDebt":29227919466},{"fiscalYear":2022,"statement":"연결","revenue":53052773971,"operatingIncome":8685735334,"netIncome":7252016556,"controllingNetIncome":7084084286,"ebitda":10760943777,"fcff":-5650631315,"cfo":691011452,"capex":7111623992,"totalAssets":99297851134,"totalLiabilities":40404125311,"totalEquity":58893725823,"cash":5501724181,"totalDebt":31073215443},{"fiscalYear":2023,"statement":"연결","revenue":47734640838,"operatingIncome":6008991810,"netIncome":3266063362,"controllingNetIncome":3122374816,"ebitda":7673890050,"fcff":-2831686299,"cfo":3869171156,"capex":7571620208,"totalAssets":100750809306,"totalLiabilities":39462438291,"totalEquity":61288371015,"cash":8568283355,"totalDebt":15482920662},{"fiscalYear":2024,"statement":"연결","revenue":57174933309,"operatingIncome":9224205328,"netIncome":6128185864,"controllingNetIncome":6020622979,"ebitda":10346260735,"fcff":7324175560,"cfo":7933184494,"capex":1931948121,"totalAssets":106778573762,"totalLiabilities":40018301870,"totalEquity":66760271892,"cash":9321117558,"totalDebt":29645864554},{"fiscalYear":2025,"statement":"연결","revenue":60272993631,"operatingIncome":12001220205,"netIncome":8981921131,"controllingNetIncome":8821621727,"ebitda":15543825196,"fcff":7496899512,"cfo":8032829037,"capex":1529054237,"totalAssets":114921434215,"totalLiabilities":40985904186,"totalEquity":73935530029,"cash":15783830012,"totalDebt":32688615716}],"quarterly":[{"stockCode":"136410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15109410296,"operatingIncome":3833156712,"netIncome":3178225806,"prevYearRevenue":14861569238,"prevYearOperatingIncome":2545900429,"prevYearNetIncome":2787364553,"source":"11014","updatedAt":"2026-08-26T22:31:17.443Z"},{"stockCode":"136410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13883563814,"operatingIncome":1053237642,"netIncome":631629678,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:17.446Z"},{"stockCode":"136410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13243032695,"operatingIncome":2421895257,"netIncome":1690858316,"prevYearRevenue":16733156549,"prevYearOperatingIncome":4201764090,"prevYearNetIncome":2806081079,"source":"11013","updatedAt":"2026-08-26T22:31:16.921Z"},{"stockCode":"136410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12205166113,"operatingIncome":2217059796,"netIncome":797866721,"prevYearRevenue":14546862972,"prevYearOperatingIncome":2913061761,"prevYearNetIncome":2365984568,"source":"11012","updatedAt":"2026-08-26T22:31:17.170Z"}]}