{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/136540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"136540","name":"윈스테크넷","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":10750,"marketCap":132007269500,"sharesOutstanding":12279746,"asOf":"2026-09-26T15:09:35.466Z"},"valuation":{"fiscalYear":2025,"per":7.17,"perTtm":7.18,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":1.34,"evEbitda":4.93,"ev":117383182019,"fcff":15277344225,"fcffYield":0.1301,"roe":0.1018,"revenueGrowth":{"y1":-0.0282,"y3":-0.0094,"y5":0.0099},"operatingIncomeGrowth":{"y1":0.0394,"y3":-0.0126,"y5":0.0247},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.414Z"},"price":{"high52w":13050,"low52w":9960,"fromHigh":-0.1762,"returns":[{"label":"1개월","value":0.0248},{"label":"3개월","value":0.056},{"label":"6개월","value":-0.0444},{"label":"1년","value":-0.1303},{"label":"3년","value":-0.1549},{"label":"5년","value":-0.3196}]},"dividends":[{"fiscalYear":2025,"dps":800,"yieldPct":6.6,"payoutPct":46.7},{"fiscalYear":2024,"dps":800,"yieldPct":6.3,"payoutPct":44.3},{"fiscalYear":2023,"dps":500,"yieldPct":4,"payoutPct":29.7},{"fiscalYear":2022,"dps":500,"yieldPct":3.9,"payoutPct":32.6},{"fiscalYear":2021,"dps":500,"yieldPct":3,"payoutPct":33.9},{"fiscalYear":2020,"dps":400,"yieldPct":2.2,"payoutPct":24.1},{"fiscalYear":2019,"dps":350,"yieldPct":2.7,"payoutPct":26.4},{"fiscalYear":2018,"dps":320,"yieldPct":2.9,"payoutPct":30.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":70658808686,"operatingIncome":10922393468,"netIncome":11500957199,"controllingNetIncome":11575304774,"ebitda":29618267104,"fcff":-3164606133,"cfo":1990046670,"capex":5821846409,"totalAssets":153578806807,"totalLiabilities":49460962522,"totalEquity":104117844285,"cash":9558533611,"totalDebt":36170674434},{"fiscalYear":2019,"statement":"연결","revenue":82104735025,"operatingIncome":15393560459,"netIncome":14983241021,"controllingNetIncome":14628221834,"ebitda":null,"fcff":16952381076,"cfo":17181063922,"capex":858912250,"totalAssets":166991985376,"totalLiabilities":51254925819,"totalEquity":115737059557,"cash":24810839332,"totalDebt":37735818942},{"fiscalYear":2020,"statement":"연결","revenue":93859708671,"operatingIncome":18725371657,"netIncome":18338256582,"controllingNetIncome":18233671264,"ebitda":23928131125,"fcff":27216017497,"cfo":27742625035,"capex":895564008,"totalAssets":177114568426,"totalLiabilities":46436042567,"totalEquity":130678525859,"cash":39951390142,"totalDebt":31488777811},{"fiscalYear":2021,"statement":"연결","revenue":96432485454,"operatingIncome":20967767509,"netIncome":18786552968,"controllingNetIncome":18409021763,"ebitda":22889535021,"fcff":22139379611,"cfo":23139653318,"capex":1248963976,"totalAssets":188865223667,"totalLiabilities":26121961086,"totalEquity":162743262581,"cash":24527107637,"totalDebt":4148244311},{"fiscalYear":2022,"statement":"연결","revenue":101423912391,"operatingIncome":21978671617,"netIncome":19238533871,"controllingNetIncome":19258260121,"ebitda":24777599455,"fcff":17428641987,"cfo":21371859901,"capex":4002603094,"totalAssets":205610504941,"totalLiabilities":29150711546,"totalEquity":176459793395,"cash":16061828835,"totalDebt":4537843909},{"fiscalYear":2023,"statement":"연결","revenue":106854537551,"operatingIncome":23089927104,"netIncome":21083973197,"controllingNetIncome":21086732129,"ebitda":26129301364,"fcff":25997690503,"cfo":29460456419,"capex":3494798643,"totalAssets":220825842909,"totalLiabilities":29545140121,"totalEquity":191280702788,"cash":27488507188,"totalDebt":1583238673},{"fiscalYear":2024,"statement":"연결","revenue":101459073957,"operatingIncome":20357730105,"netIncome":19871622345,"controllingNetIncome":19759321858,"ebitda":22425550604,"fcff":16713976066,"cfo":19523409381,"capex":2812126177,"totalAssets":203862689224,"totalLiabilities":23137037636,"totalEquity":180725651588,"cash":20606958697,"totalDebt":509337776},{"fiscalYear":2025,"statement":"연결","revenue":98597670521,"operatingIncome":21158874065,"netIncome":18409531397,"controllingNetIncome":18404794500,"ebitda":23803285563,"fcff":15277344225,"cfo":16118088520,"capex":840744295,"totalAssets":209972293944,"totalLiabilities":24782173028,"totalEquity":185190120916,"cash":14971279187,"totalDebt":347191706}],"quarterly":[{"stockCode":"136540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18568147513,"operatingIncome":3428795200,"netIncome":3791538602,"prevYearRevenue":19916553932,"prevYearOperatingIncome":3888506375,"prevYearNetIncome":4837631579,"source":"11014","updatedAt":"2026-08-26T22:26:13.384Z"},{"stockCode":"136540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40204636822,"operatingIncome":10531778644,"netIncome":7870049449,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:13.390Z"},{"stockCode":"136540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17454006678,"operatingIncome":1731747952,"netIncome":2249783763,"prevYearRevenue":17875757228,"prevYearOperatingIncome":2523058480,"prevYearNetIncome":2830869141,"source":"11013","updatedAt":"2026-08-26T22:26:12.849Z"},{"stockCode":"136540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20568753661,"operatingIncome":3164896272,"netIncome":4462559583,"prevYearRevenue":21949128958,"prevYearOperatingIncome":4675241741,"prevYearNetIncome":3852424996,"source":"11012","updatedAt":"2026-08-26T22:26:13.088Z"}]}