{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/136660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"136660","name":"큐엠씨","market":"KONEX","sector":"특수 목적용 기계 제조업","listingDate":"2014-07-01","lastPrice":2450,"marketCap":5784327500,"sharesOutstanding":2360950,"asOf":"2026-10-03T15:32:53.268Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":4.61,"psr":0.83,"evEbitda":941.32,"ev":35890478571,"fcff":1172039546,"fcffYield":0.0327,"roe":-0.8307,"revenueGrowth":{"y1":-0.0279,"y3":-0.2212,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2470,"low52w":1110,"fromHigh":-0.0081,"returns":[{"label":"1개월","value":-0.0081},{"label":"3개월","value":0.6333},{"label":"6개월","value":0.6333},{"label":"1년","value":0.5322},{"label":"3년","value":-0.5531},{"label":"5년","value":-0.8632}],"tradedDays3m":55},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":14831115055,"operatingIncome":-2517227699,"netIncome":-2395141315,"controllingNetIncome":null,"ebitda":null,"fcff":-1639053038,"cfo":-2168368361,"capex":55118672,"totalAssets":43608238894,"totalLiabilities":31721088239,"totalEquity":11887150655,"cash":1126182104,"totalDebt":22447917049},{"fiscalYear":2023,"statement":"별도","revenue":10171147999,"operatingIncome":-4642491802,"netIncome":-6205693780,"controllingNetIncome":null,"ebitda":null,"fcff":-1633878626,"cfo":-2604120602,"capex":17134919,"totalAssets":43748621814,"totalLiabilities":37888384560,"totalEquity":5860237254,"cash":3946828992,"totalDebt":31037147964},{"fiscalYear":2024,"statement":"별도","revenue":7208337692,"operatingIncome":-2039921668,"netIncome":-3411383293,"controllingNetIncome":null,"ebitda":-1375197792,"fcff":-2184354876,"cfo":-3592323635,"capex":57243711,"totalAssets":41789568997,"totalLiabilities":39012087956,"totalEquity":2777481041,"cash":1158109246,"totalDebt":30829310002},{"fiscalYear":2025,"statement":"별도","revenue":7007020483,"operatingIncome":-423451330,"netIncome":-1674784332,"controllingNetIncome":null,"ebitda":38127693,"fcff":1172039546,"cfo":-196744257,"capex":5108100,"totalAssets":40910056039,"totalLiabilities":39655296370,"totalEquity":1254759669,"cash":614452998,"totalDebt":30720604069}],"quarterly":[]}