{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/137310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"137310","name":"에스디바이오센서","market":"KOSPI","sector":"의료용 기기 제조업","lastPrice":6110,"marketCap":737777013220,"sharesOutstanding":120749102,"asOf":"2026-09-26T15:09:35.466Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":1.04,"evEbitda":1.21,"ev":1040025393291,"fcff":320060104805,"fcffYield":0.3077,"roe":-0.195,"revenueGrowth":{"y1":0.023,"y3":-0.3765,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.808Z"},"price":{"high52w":10080,"low52w":5820,"fromHigh":-0.3938,"returns":[{"label":"1개월","value":0.0116},{"label":"3개월","value":0.0033},{"label":"6개월","value":-0.2485},{"label":"1년","value":-0.389},{"label":"3년","value":-0.4626},{"label":"5년","value":-0.8716}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.2,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":1.9,"payoutPct":null},{"fiscalYear":2022,"dps":990,"yieldPct":3,"payoutPct":11.1},{"fiscalYear":2021,"dps":1266,"yieldPct":2.3,"payoutPct":11.8},{"fiscalYear":2020,"dps":535,"yieldPct":null,"payoutPct":8}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":2929960839878,"operatingIncome":1364040578912,"netIncome":1064432159915,"controllingNetIncome":1064778423817,"ebitda":null,"fcff":1136019055575,"cfo":1234945051189,"capex":99293782902,"totalAssets":3005125392466,"totalLiabilities":801724155092,"totalEquity":2203401237374,"cash":881593309784,"totalDebt":24968360258},{"fiscalYear":2022,"statement":"연결","revenue":2932001440304,"operatingIncome":1146624395447,"netIncome":908788681400,"controllingNetIncome":911362364423,"ebitda":1153238276982,"fcff":590502596440,"cfo":890233362780,"capex":300451246139,"totalAssets":3261922382065,"totalLiabilities":315141082903,"totalEquity":2946781299162,"cash":1872943923987,"totalDebt":24786111538},{"fiscalYear":2023,"statement":"연결","revenue":655676513230,"operatingIncome":-248084569658,"netIncome":-467904096959,"controllingNetIncome":-467711537235,"ebitda":null,"fcff":-238281798840,"cfo":-242318512835,"capex":144690197845,"totalAssets":3788831050300,"totalLiabilities":957284648030,"totalEquity":2831546402270,"cash":482383087107,"totalDebt":603953496456},{"fiscalYear":2024,"statement":"연결","revenue":694573795269,"operatingIncome":-54057345753,"netIncome":-98139678410,"controllingNetIncome":-98410897573,"ebitda":null,"fcff":100471912423,"cfo":156526984934,"capex":80902292327,"totalAssets":3888464488208,"totalLiabilities":956183635797,"totalEquity":2932280852411,"cash":177423538411,"totalDebt":606516974594},{"fiscalYear":2025,"statement":"연결","revenue":710580825154,"operatingIncome":-80945179807,"netIncome":-513388610274,"controllingNetIncome":-512106082396,"ebitda":857547819160,"fcff":320060104805,"cfo":357516150744,"capex":57489303914,"totalAssets":3242719829223,"totalLiabilities":905853763616,"totalEquity":2336866065607,"cash":366780003956,"totalDebt":669028384027}],"quarterly":[{"stockCode":"137310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":164188285251,"operatingIncome":-13965919511,"netIncome":-9914641300,"prevYearRevenue":170605692160,"prevYearOperatingIncome":-10539088917,"prevYearNetIncome":65185738996,"source":"11014","updatedAt":"2026-08-26T22:20:59.079Z"},{"stockCode":"137310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":194565950329,"operatingIncome":-31836135986,"netIncome":-759809476063,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:59.087Z"},{"stockCode":"137310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":193528864824,"operatingIncome":-11554256987,"netIncome":22329285031,"prevYearRevenue":185325748578,"prevYearOperatingIncome":-14562868423,"prevYearNetIncome":-18799879471,"source":"11013","updatedAt":"2026-08-26T22:20:58.517Z"},{"stockCode":"137310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":186477165596,"operatingIncome":-7300169523,"netIncome":16309680440,"prevYearRevenue":166500840996,"prevYearOperatingIncome":-20580255887,"prevYearNetIncome":275135386560,"source":"11012","updatedAt":"2026-08-26T22:20:58.813Z"}]}