{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/137400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"137400","name":"피엔티","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":28650,"marketCap":678739357200,"sharesOutstanding":23690728,"asOf":"2026-09-26T15:09:35.466Z"},"valuation":{"fiscalYear":2025,"per":9.13,"perTtm":8.62,"ttmPeriod":"25Q3~26Q2","pbr":0.98,"psr":0.91,"evEbitda":8.76,"ev":923906277283,"fcff":-117654714640,"fcffYield":-0.1273,"roe":0.1137,"revenueGrowth":{"y1":-0.2804,"y3":0.2126,"y5":0.1381},"operatingIncomeGrowth":{"y1":-0.414,"y3":0.0714,"y5":0.1158},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.570Z"},"price":{"high52w":60900,"low52w":25200,"fromHigh":-0.5296,"returns":[{"label":"1개월","value":-0.056},{"label":"3개월","value":-0.1461},{"label":"6개월","value":-0.4349},{"label":"1년","value":-0.1838},{"label":"3년","value":-0.5349},{"label":"5년","value":-0.1473}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.47,"payoutPct":6.8},{"fiscalYear":2024,"dps":100,"yieldPct":0.26,"payoutPct":1.7},{"fiscalYear":2022,"dps":100,"yieldPct":0.2,"payoutPct":3.7},{"fiscalYear":2021,"dps":150,"yieldPct":0.4,"payoutPct":6.3},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":6.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":256693204995,"operatingIncome":3754189458,"netIncome":740319768,"controllingNetIncome":1885359537,"ebitda":7553307501,"fcff":-22949495320,"cfo":-14314306545,"capex":8926784038,"totalAssets":290894933341,"totalLiabilities":221239782063,"totalEquity":69655151278,"cash":6904532636,"totalDebt":43733039160},{"fiscalYear":2019,"statement":"연결","revenue":321405859528,"operatingIncome":1477775102,"netIncome":-3016157727,"controllingNetIncome":-2013261140,"ebitda":4196452291,"fcff":-28021225202,"cfo":4432887606,"capex":33454165090,"totalAssets":500330962453,"totalLiabilities":428645896022,"totalEquity":71685066431,"cash":4218917638,"totalDebt":64566927158},{"fiscalYear":2020,"statement":"연결","revenue":390049983364,"operatingIncome":55300226026,"netIncome":34413866106,"controllingNetIncome":35568413556,"ebitda":59661821580,"fcff":15655249423,"cfo":27033357447,"capex":12246825879,"totalAssets":435428127687,"totalLiabilities":310531007761,"totalEquity":124897119926,"cash":14679090449,"totalDebt":58655839813},{"fiscalYear":2021,"statement":"연결","revenue":377728397182,"operatingIncome":54408331244,"netIncome":52703180758,"controllingNetIncome":53461994878,"ebitda":60011110776,"fcff":18146549453,"cfo":41926421558,"capex":24879094927,"totalAssets":576359315158,"totalLiabilities":398652931080,"totalEquity":177706384078,"cash":30854036425,"totalDebt":59924300000},{"fiscalYear":2022,"statement":"연결","revenue":417814489256,"operatingIncome":77765165313,"netIncome":59671803839,"controllingNetIncome":60151901421,"ebitda":87058692482,"fcff":-20806148761,"cfo":35207974800,"capex":57811815517,"totalAssets":1087892463692,"totalLiabilities":854697424462,"totalEquity":233195039230,"cash":16223567040,"totalDebt":80844560000},{"fiscalYear":2023,"statement":"연결","revenue":545413968484,"operatingIncome":76924220008,"netIncome":68474478926,"controllingNetIncome":69762393941,"ebitda":null,"fcff":-161652229835,"cfo":-39929922239,"capex":125746067875,"totalAssets":1601330032912,"totalLiabilities":1136627277397,"totalEquity":464702755515,"cash":24624158527,"totalDebt":130851982168},{"fiscalYear":2024,"statement":"연결","revenue":1035081261981,"operatingIncome":163228782523,"netIncome":142235778910,"controllingNetIncome":141959526216,"ebitda":null,"fcff":-28656504202,"cfo":39716133106,"capex":73495920506,"totalAssets":1620271365673,"totalLiabilities":995710766322,"totalEquity":624560599351,"cash":35310256818,"totalDebt":173237424522},{"fiscalYear":2025,"statement":"연결","revenue":744889433349,"operatingIncome":95648148084,"netIncome":69517315337,"controllingNetIncome":74342566397,"ebitda":105479605636,"fcff":-117654714640,"cfo":4447459020,"capex":127718434966,"totalAssets":1718145213481,"totalLiabilities":1019930494330,"totalEquity":698214719151,"cash":48614784915,"totalDebt":293781704998}],"quarterly":[{"stockCode":"137400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":107537959313,"operatingIncome":13466900144,"netIncome":12193584183,"prevYearRevenue":200891253485,"prevYearOperatingIncome":31059527655,"prevYearNetIncome":18062888003,"source":"11014","updatedAt":"2026-08-26T22:21:06.176Z"},{"stockCode":"137400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":372103722507,"operatingIncome":45214425117,"netIncome":39476721941,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:06.182Z"},{"stockCode":"137400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":101441393583,"operatingIncome":8787309095,"netIncome":20127023769,"prevYearRevenue":151824927027,"prevYearOperatingIncome":14409724398,"prevYearNetIncome":10314301445,"source":"11013","updatedAt":"2026-08-26T22:21:05.614Z"},{"stockCode":"137400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":117574402595,"operatingIncome":3696845107,"netIncome":6978921778,"prevYearRevenue":113422824502,"prevYearOperatingIncome":22557098425,"prevYearNetIncome":7532707768,"source":"11012","updatedAt":"2026-08-26T22:21:05.858Z"}]}