{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/137950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"137950","name":"제이씨케미칼","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":3580,"marketCap":79718774120,"sharesOutstanding":22267814,"asOf":"2026-09-26T15:09:35.466Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":13.68,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.22,"evEbitda":10.35,"ev":224098101762,"fcff":-47459966844,"fcffYield":-0.2118,"roe":-0.0257,"revenueGrowth":{"y1":0.0006,"y3":-0.1044,"y5":0.0655},"operatingIncomeGrowth":{"y1":-0.278,"y3":-0.4344,"y5":-0.1665},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.571Z"},"price":{"high52w":5720,"low52w":2505,"fromHigh":-0.3741,"returns":[{"label":"1개월","value":-0.0285},{"label":"3개월","value":0.4291},{"label":"6개월","value":-0.2359},{"label":"1년","value":0.0529},{"label":"3년","value":-0.5142},{"label":"5년","value":-0.6607}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.56,"payoutPct":null},{"fiscalYear":2024,"dps":150,"yieldPct":3.88,"payoutPct":57.44},{"fiscalYear":2023,"dps":150,"yieldPct":2.06,"payoutPct":15.59},{"fiscalYear":2022,"dps":160,"yieldPct":2.41,"payoutPct":17.73},{"fiscalYear":2021,"dps":150,"yieldPct":1.64,"payoutPct":9.87},{"fiscalYear":2020,"dps":90,"yieldPct":1.4,"payoutPct":26.8},{"fiscalYear":2019,"dps":60,"yieldPct":1,"payoutPct":null},{"fiscalYear":2018,"dps":60,"yieldPct":1.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":181260902519,"operatingIncome":9023878666,"netIncome":2316453783,"controllingNetIncome":4263364923,"ebitda":13416683425,"fcff":3726372836,"cfo":13671400008,"capex":11533390827,"totalAssets":173053733561,"totalLiabilities":104785441309,"totalEquity":68268292252,"cash":13596746499,"totalDebt":83777432796},{"fiscalYear":2019,"statement":"연결","revenue":202369461355,"operatingIncome":12967917185,"netIncome":11683856872,"controllingNetIncome":11390843016,"ebitda":19202660534,"fcff":-24291894494,"cfo":2714180423,"capex":28907120001,"totalAssets":236992374270,"totalLiabilities":146155874560,"totalEquity":90836499710,"cash":13557925269,"totalDebt":109015628661},{"fiscalYear":2020,"statement":"연결","revenue":267695380010,"operatingIncome":19187646183,"netIncome":7385063810,"controllingNetIncome":7831096550,"ebitda":28401156386,"fcff":-459972678,"cfo":5622090542,"capex":8416520472,"totalAssets":240970310029,"totalLiabilities":142929719476,"totalEquity":98040590553,"cash":15171506757,"totalDebt":115752603780},{"fiscalYear":2021,"statement":"연결","revenue":392923291184,"operatingIncome":39777174272,"netIncome":33372075457,"controllingNetIncome":32762760027,"ebitda":49027703140,"fcff":-10046759017,"cfo":-5308690199,"capex":6829182204,"totalAssets":320805326884,"totalLiabilities":192275198711,"totalEquity":128530128173,"cash":13200565053,"totalDebt":156682867146},{"fiscalYear":2022,"statement":"연결","revenue":511666317990,"operatingIncome":42649484762,"netIncome":19186527476,"controllingNetIncome":20399163152,"ebitda":53335469440,"fcff":20819064053,"cfo":22498184136,"capex":5575631391,"totalAssets":308044366466,"totalLiabilities":164926930533,"totalEquity":143117435933,"cash":8944083820,"totalDebt":127182735948},{"fiscalYear":2023,"statement":"연결","revenue":439247116474,"operatingIncome":32297170191,"netIncome":21125249743,"controllingNetIncome":20772217438,"ebitda":44173189395,"fcff":47072786888,"cfo":46800734083,"capex":5590410412,"totalAssets":300138376542,"totalLiabilities":139407382220,"totalEquity":160730994322,"cash":20051596574,"totalDebt":106418903857},{"fiscalYear":2024,"statement":"연결","revenue":367319979259,"operatingIncome":10689586342,"netIncome":5647002825,"controllingNetIncome":6070736358,"ebitda":22475452523,"fcff":-9146883877,"cfo":13628768865,"capex":25374780318,"totalAssets":331844227831,"totalLiabilities":173317617742,"totalEquity":158526610089,"cash":29123724141,"totalDebt":115433659607},{"fiscalYear":2025,"statement":"연결","revenue":367542495747,"operatingIncome":7718301971,"netIncome":-5151995359,"controllingNetIncome":-3956367641,"ebitda":21643928957,"fcff":-47459966844,"cfo":-41373361066,"capex":11949763231,"totalAssets":382337126501,"totalLiabilities":237921556881,"totalEquity":144415569620,"cash":15427123764,"totalDebt":159806451406}],"quarterly":[{"stockCode":"137950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":110830031454,"operatingIncome":1840078409,"netIncome":-644063584,"prevYearRevenue":104872021966,"prevYearOperatingIncome":2985890560,"prevYearNetIncome":7169148751,"source":"11014","updatedAt":"2026-08-26T22:28:12.108Z"},{"stockCode":"137950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":86238464493,"operatingIncome":-379226960,"netIncome":-3725608234,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:12.113Z"},{"stockCode":"137950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":121152280011,"operatingIncome":1586448128,"netIncome":1441809438,"prevYearRevenue":78297954799,"prevYearOperatingIncome":2294481144,"prevYearNetIncome":-2877738760,"source":"11013","updatedAt":"2026-08-26T22:28:11.581Z"},{"stockCode":"137950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":142806357957,"operatingIncome":11454819132,"netIncome":8754915131,"prevYearRevenue":92176045001,"prevYearOperatingIncome":3962969378,"prevYearNetIncome":2095415219,"source":"11012","updatedAt":"2026-08-26T22:28:11.867Z"}]}