{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/138040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"138040","name":"메리츠금융지주","market":"KOSPI","sector":"기타 금융업","lastPrice":128900,"marketCap":21571063489700,"sharesOutstanding":167347273,"asOf":"2026-09-26T15:09:35.467Z"},"valuation":{"fiscalYear":2025,"per":9.38,"perTtm":8.76,"ttmPeriod":"25Q3~26Q2","pbr":2.09,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.2253,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.0991,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:43.602Z"},"price":{"high52w":146200,"low52w":100600,"fromHigh":-0.1183,"returns":[{"label":"1개월","value":0.0832},{"label":"3개월","value":0.2813},{"label":"6개월","value":0.1074},{"label":"1년","value":0.1468},{"label":"3년","value":1.3351},{"label":"5년","value":2.9479}]},"dividends":[{"fiscalYear":2024,"dps":1350,"yieldPct":1.2,"payoutPct":10.4},{"fiscalYear":2023,"dps":2360,"yieldPct":4.1,"payoutPct":22},{"fiscalYear":2022,"dps":105,"yieldPct":0.3,"payoutPct":1.2},{"fiscalYear":2021,"dps":210,"yieldPct":0.5,"payoutPct":3.3},{"fiscalYear":2020,"dps":900,"yieldPct":8.6,"payoutPct":24.2},{"fiscalYear":2019,"dps":550,"yieldPct":4.6,"payoutPct":18.6},{"fiscalYear":2018,"dps":470,"yieldPct":3.9,"payoutPct":20.6},{"fiscalYear":2017,"dps":520,"yieldPct":3.4,"payoutPct":19.4}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":58558358469900,"operatingIncome":2933502360678,"netIncome":2125376583433,"controllingNetIncome":2041748863339,"ebitda":3020287129892,"fcff":-16929109360,"cfo":-1271036485179,"capex":53842360225,"totalAssets":102235842680189,"totalLiabilities":92138657614258,"totalEquity":10097185065931,"cash":null,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":46574506350960,"operatingIncome":3188889251285,"netIncome":2333433638351,"controllingNetIncome":2306096480027,"ebitda":3272803961558,"fcff":-2588262521081,"cfo":-3918171095152,"capex":80298858633,"totalAssets":115578247112858,"totalLiabilities":104648211084850,"totalEquity":10930036028008,"cash":null,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":2872733957980,"netIncome":2350134643625,"controllingNetIncome":2300359733517,"ebitda":2961989450438,"fcff":-5035725374001,"cfo":-6472006707057,"capex":47781119009,"totalAssets":135457983800835,"totalLiabilities":124196775797045,"totalEquity":11261208003790,"cash":null,"totalDebt":null}],"quarterly":[{"stockCode":"138040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7370496338764,"operatingIncome":862313205452,"netIncome":668389697903,"prevYearRevenue":10906897828909,"prevYearOperatingIncome":901536434806,"prevYearNetIncome":656030077056,"source":"11014","updatedAt":"2026-08-26T22:18:51.760Z"},{"stockCode":"138040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":338944580256,"netIncome":323343412534,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:51.762Z"},{"stockCode":"138040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":854828696134,"netIncome":680228987599,"prevYearRevenue":null,"prevYearOperatingIncome":721743012746,"prevYearNetIncome":620833473329,"source":"11013","updatedAt":"2026-08-26T22:18:51.183Z"},{"stockCode":"138040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":967553746805,"netIncome":791372121180,"prevYearRevenue":null,"prevYearOperatingIncome":949733159526,"prevYearNetIncome":737568059859,"source":"11012","updatedAt":"2026-08-26T22:18:51.481Z"}]}