{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/138360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"138360","name":"앤로보틱스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1691,"marketCap":148763922394,"sharesOutstanding":87973934,"asOf":"2026-09-26T15:09:35.467Z"},"valuation":{"fiscalYear":2025,"per":21.68,"perTtm":19.05,"ttmPeriod":"25Q3~26Q2","pbr":1.74,"psr":6.37,"evEbitda":null,"ev":149810247580,"fcff":2491330653,"fcffYield":0.0166,"roe":0.0996,"revenueGrowth":{"y1":0.0869,"y3":0.1605,"y5":0.4969},"operatingIncomeGrowth":{"y1":null,"y3":-0.1352,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.536Z"},"price":{"high52w":3995,"low52w":741,"fromHigh":-0.5767,"returns":[{"label":"1개월","value":-0.0231},{"label":"3개월","value":-0.1429},{"label":"6개월","value":-0.1791},{"label":"1년","value":1.1652},{"label":"3년","value":1.0373},{"label":"5년","value":-0.1986}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":19297585613,"operatingIncome":-5780668584,"netIncome":-33708830631,"controllingNetIncome":-33662804207,"ebitda":4065739047,"fcff":-7211835252,"cfo":-5188710584,"capex":2877046644,"totalAssets":66740935263,"totalLiabilities":24189179978,"totalEquity":42551755285,"cash":16015470633,"totalDebt":21701156864},{"fiscalYear":2019,"statement":"연결","revenue":18776213978,"operatingIncome":168943021,"netIncome":-88214558,"controllingNetIncome":-73209968,"ebitda":227064199,"fcff":1808721464,"cfo":1072776479,"capex":64656364,"totalAssets":50464696952,"totalLiabilities":7156336387,"totalEquity":43308360565,"cash":4122095576,"totalDebt":4350000000},{"fiscalYear":2020,"statement":"별도","revenue":3110139891,"operatingIncome":-2774790627,"netIncome":-8491528329,"controllingNetIncome":-8475024210,"ebitda":null,"fcff":-2045790947,"cfo":-1616679111,"capex":485813615,"totalAssets":47001015725,"totalLiabilities":3029466476,"totalEquity":43971549249,"cash":957036536,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":8598684058,"operatingIncome":686416399,"netIncome":1472157720,"controllingNetIncome":1472157720,"ebitda":null,"fcff":-3015616069,"cfo":-2788826020,"capex":307302379,"totalAssets":71222446410,"totalLiabilities":25770951345,"totalEquity":45451495065,"cash":29691500814,"totalDebt":18073597978},{"fiscalYear":2022,"statement":"별도","revenue":14954069869,"operatingIncome":898763246,"netIncome":-6062322702,"controllingNetIncome":-6062322702,"ebitda":7643268505,"fcff":-227504756,"cfo":-15159508,"capex":298551999,"totalAssets":52124531340,"totalLiabilities":12720052992,"totalEquity":39404478348,"cash":2411335894,"totalDebt":7692884556},{"fiscalYear":2023,"statement":"별도","revenue":10281647279,"operatingIncome":-2297709099,"netIncome":-1886417461,"controllingNetIncome":null,"ebitda":-1931794199,"fcff":-713835389,"cfo":-129105201,"capex":585582631,"totalAssets":52636932670,"totalLiabilities":15196924938,"totalEquity":37440007732,"cash":1426690594,"totalDebt":3278473018},{"fiscalYear":2024,"statement":"별도","revenue":21502697892,"operatingIncome":-1171504420,"netIncome":4613417343,"controllingNetIncome":null,"ebitda":-795659689,"fcff":-1687504335,"cfo":-1486227440,"capex":201276895,"totalAssets":70707438817,"totalLiabilities":18453899640,"totalEquity":52253539177,"cash":10734048287,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":23371415577,"operatingIncome":581389299,"netIncome":6861739914,"controllingNetIncome":null,"ebitda":null,"fcff":2491330653,"cfo":2505665049,"capex":60539929,"totalAssets":108848558994,"totalLiabilities":23432886143,"totalEquity":85415672851,"cash":1953674814,"totalDebt":3000000000}],"quarterly":[{"stockCode":"138360","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11158661818,"operatingIncome":2292028044,"netIncome":1812465051,"prevYearRevenue":10343005111,"prevYearOperatingIncome":916298524,"prevYearNetIncome":13104819380,"source":"11014","updatedAt":"2026-08-26T22:25:31.459Z"},{"stockCode":"138360","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6680506108,"operatingIncome":-344682257,"netIncome":565718516,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:31.463Z"},{"stockCode":"138360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9045207626,"operatingIncome":383995483,"netIncome":5632263934,"prevYearRevenue":1088639021,"prevYearOperatingIncome":-1091859886,"prevYearNetIncome":3039390587,"source":"11013","updatedAt":"2026-08-26T22:25:30.909Z"},{"stockCode":"138360","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7712154673,"operatingIncome":-8314979,"netIncome":-201853074,"prevYearRevenue":4443608630,"prevYearOperatingIncome":-274096602,"prevYearNetIncome":1446131288,"source":"11012","updatedAt":"2026-08-26T22:25:31.168Z"}]}