{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/139130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"139130","name":"iM금융지주","market":"KOSPI","sector":"기타 금융업","lastPrice":18100,"marketCap":2866377684800,"sharesOutstanding":158363408,"asOf":"2026-09-26T15:09:35.467Z"},"valuation":{"fiscalYear":2025,"per":6.46,"perTtm":6.48,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0727,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":1.214,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.024Z"},"price":{"high52w":21650,"low52w":13220,"fromHigh":-0.164,"returns":[{"label":"1개월","value":0.022},{"label":"3개월","value":0.1434},{"label":"6개월","value":0.0243},{"label":"1년","value":0.3397},{"label":"3년","value":1.2999},{"label":"5년","value":0.9194}]},"dividends":[{"fiscalYear":2025,"dps":700,"yieldPct":4.36,"payoutPct":25.3},{"fiscalYear":2024,"dps":500,"yieldPct":5.44,"payoutPct":38.5},{"fiscalYear":2023,"dps":550,"yieldPct":5.83,"payoutPct":23.6},{"fiscalYear":2022,"dps":650,"yieldPct":8.28,"payoutPct":27.4},{"fiscalYear":2021,"dps":630,"yieldPct":6.42,"payoutPct":21.2},{"fiscalYear":2020,"dps":390,"yieldPct":5.38,"payoutPct":19.3},{"fiscalYear":2019,"dps":410,"yieldPct":5.53,"payoutPct":21.2},{"fiscalYear":2018,"dps":360,"yieldPct":4.14,"payoutPct":16}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":534254826716,"netIncome":412181438046,"controllingNetIncome":387838530226,"ebitda":813808757022,"fcff":3340977734392,"cfo":1950012025290,"capex":81931848810,"totalAssets":93359783776425,"totalLiabilities":87076229658301,"totalEquity":6283554118124,"cash":null,"totalDebt":8242523074905},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":263433380414,"netIncome":201560238160,"controllingNetIncome":214876142756,"ebitda":546389415534,"fcff":4600088347132,"cfo":2902171475294,"capex":86042612358,"totalAssets":94148635110781,"totalLiabilities":87942881715123,"totalEquity":6205753395658,"cash":null,"totalDebt":7827242837224},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":583241000000,"netIncome":457486000000,"controllingNetIncome":443903000000,"ebitda":839699000000,"fcff":111478912030,"cfo":-1477952000000,"capex":70360000000,"totalAssets":98860713000000,"totalLiabilities":92423945000000,"totalEquity":6436768000000,"cash":null,"totalDebt":9824584000000}],"quarterly":[{"stockCode":"139130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":155710563325,"netIncome":125168221862,"prevYearRevenue":null,"prevYearOperatingIncome":113650103586,"prevYearNetIncome":100365224451,"source":"11014","updatedAt":"2026-08-26T22:19:43.089Z"},{"stockCode":"139130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":19885555177,"netIncome":14374278190,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:43.092Z"},{"stockCode":"139130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":193923000000,"netIncome":158242000000,"prevYearRevenue":null,"prevYearOperatingIncome":209091000000,"prevYearNetIncome":158663000000,"source":"11013","updatedAt":"2026-08-26T22:19:42.531Z"},{"stockCode":"139130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":182738000000,"netIncome":144782000000,"prevYearRevenue":null,"prevYearOperatingIncome":198554000000,"prevYearNetIncome":159280000000,"source":"11012","updatedAt":"2026-08-26T22:19:42.809Z"}]}