{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/139990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"139990","name":"아주스틸","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":2135,"marketCap":82742808890,"sharesOutstanding":38755414,"asOf":"2026-09-26T15:09:35.468Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.08,"evEbitda":2.14,"ev":41663775790,"fcff":-10493403006,"fcffYield":-0.2519,"roe":-0.313,"revenueGrowth":{"y1":0.086,"y3":0.0092,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.811Z"},"price":{"high52w":4450,"low52w":1980,"fromHigh":-0.5202,"returns":[{"label":"1개월","value":-0.0615},{"label":"3개월","value":0.0783},{"label":"6개월","value":-0.2907},{"label":"1년","value":-0.4214},{"label":"3년","value":-0.7198},{"label":"5년","value":-0.893}]},"dividends":[{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":1.7}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":933409934057,"operatingIncome":55310968330,"netIncome":32472341903,"controllingNetIncome":33819374581,"ebitda":93421127547,"fcff":-119866741710,"cfo":-19463160810,"capex":102681008262,"totalAssets":627226321205,"totalLiabilities":390590139210,"totalEquity":236636181995,"cash":13739981740,"totalDebt":164038627289},{"fiscalYear":2022,"statement":"연결","revenue":1056170390159,"operatingIncome":4599028519,"netIncome":-4110014852,"controllingNetIncome":1339621123,"ebitda":44380734064,"fcff":-195573266862,"cfo":-22445168083,"capex":174555815205,"totalAssets":760228485888,"totalLiabilities":522749227264,"totalEquity":237479258624,"cash":25761607157,"totalDebt":357249582595},{"fiscalYear":2023,"statement":"연결","revenue":956457905420,"operatingIncome":-19057421396,"netIncome":-65542964592,"controllingNetIncome":-31418102858,"ebitda":null,"fcff":-122926488997,"cfo":26680308014,"capex":169519273852,"totalAssets":995406431200,"totalLiabilities":819583798706,"totalEquity":175822632494,"cash":21869252591,"totalDebt":329031916420},{"fiscalYear":2024,"statement":"연결","revenue":999671752739,"operatingIncome":-42399405216,"netIncome":-122034432712,"controllingNetIncome":-108166230401,"ebitda":21402806237,"fcff":-35370960229,"cfo":37020438209,"capex":99198682432,"totalAssets":961386247104,"totalLiabilities":842867833691,"totalEquity":118518413413,"cash":21553842718,"totalDebt":3753932908},{"fiscalYear":2025,"statement":"연결","revenue":1085603129063,"operatingIncome":-25565892498,"netIncome":-41150968578,"controllingNetIncome":-41150968578,"ebitda":19466066867,"fcff":-10493403006,"cfo":-19486645225,"capex":5352506593,"totalAssets":1005925873272,"totalLiabilities":861506701402,"totalEquity":144419171870,"cash":43871426424,"totalDebt":2792393324}],"quarterly":[{"stockCode":"139990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":248077782886,"operatingIncome":5905312930,"netIncome":4765437869,"prevYearRevenue":226080075969,"prevYearOperatingIncome":-12209724834,"prevYearNetIncome":-18574096474,"source":"11014","updatedAt":"2026-08-26T22:27:52.198Z"},{"stockCode":"139990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":282452784836,"operatingIncome":-19898280823,"netIncome":-21239730201,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:52.203Z"},{"stockCode":"139990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":263767705020,"operatingIncome":-853058845,"netIncome":-11261997192,"prevYearRevenue":284682978948,"prevYearOperatingIncome":-6755586949,"prevYearNetIncome":-18083322640,"source":"11013","updatedAt":"2026-08-26T22:27:51.679Z"},{"stockCode":"139990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":294487892268,"operatingIncome":1057025557,"netIncome":-8769055062,"prevYearRevenue":270389582393,"prevYearOperatingIncome":-4817337656,"prevYearNetIncome":-6593353606,"source":"11012","updatedAt":"2026-08-26T22:27:51.948Z"}]}