{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/140670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"140670","name":"알에스오토메이션","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":10430,"marketCap":133919531200,"sharesOutstanding":12839840,"asOf":"2026-09-26T15:09:35.468Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.3,"psr":2,"evEbitda":null,"ev":91968835178,"fcff":1449728437,"fcffYield":0.0158,"roe":-0.0807,"revenueGrowth":{"y1":-0.1267,"y3":-0.1318,"y5":-0.0745},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.318Z"},"price":{"high52w":27200,"low52w":7720,"fromHigh":-0.6165,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0621},{"label":"6개월","value":-0.3868},{"label":"1년","value":-0.2245},{"label":"3년","value":-0.3147},{"label":"5년","value":-0.1235}]},"dividends":[{"fiscalYear":2017,"dps":100,"yieldPct":0.4,"payoutPct":0.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":98664316551,"operatingIncome":1082205425,"netIncome":1025850236,"controllingNetIncome":null,"ebitda":3061874569,"fcff":-1433159892,"cfo":-509907351,"capex":1351268196,"totalAssets":73688692759,"totalLiabilities":34170724022,"totalEquity":39517968737,"cash":3941498288,"totalDebt":16860939311},{"fiscalYear":2019,"statement":"연결","revenue":82169975021,"operatingIncome":148905467,"netIncome":149133373,"controllingNetIncome":null,"ebitda":2144005767,"fcff":6581326373,"cfo":7849371801,"capex":1678039696,"totalAssets":73091768328,"totalLiabilities":33854479131,"totalEquity":39237289197,"cash":8813039613,"totalDebt":16388609950},{"fiscalYear":2020,"statement":"연결","revenue":98749760820,"operatingIncome":-1552605736,"netIncome":-2801197529,"controllingNetIncome":null,"ebitda":65265058,"fcff":-2342033526,"cfo":-664403310,"capex":1982476672,"totalAssets":76275623784,"totalLiabilities":40420953300,"totalEquity":35854670484,"cash":6991380047,"totalDebt":17130019920},{"fiscalYear":2021,"statement":"연결","revenue":113429729508,"operatingIncome":2800558758,"netIncome":2487733866,"controllingNetIncome":null,"ebitda":4327193218,"fcff":1025329697,"cfo":2283921889,"capex":1595001528,"totalAssets":75112795656,"totalLiabilities":34733293626,"totalEquity":40379502030,"cash":9657460508,"totalDebt":16585571621},{"fiscalYear":2022,"statement":"연결","revenue":102448802469,"operatingIncome":1916532770,"netIncome":868251772,"controllingNetIncome":null,"ebitda":3849331212,"fcff":-1192532291,"cfo":1374458715,"capex":2999979919,"totalAssets":89626567329,"totalLiabilities":47811765396,"totalEquity":41814801933,"cash":12230005268,"totalDebt":20672692489},{"fiscalYear":2023,"statement":"연결","revenue":81275080014,"operatingIncome":-2977651178,"netIncome":-5697190752,"controllingNetIncome":-5817456762,"ebitda":394629792,"fcff":-1053752915,"cfo":-452967406,"capex":1383988266,"totalAssets":74888103395,"totalLiabilities":39036513890,"totalEquity":35851589505,"cash":12789812474,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":76767812357,"operatingIncome":-3712857408,"netIncome":-9078023772,"controllingNetIncome":-9528205545,"ebitda":-1785432832,"fcff":-1649223059,"cfo":-1923901972,"capex":443390382,"totalAssets":62988614723,"totalLiabilities":36203654095,"totalEquity":26784960628,"cash":9652988159,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":67038479474,"operatingIncome":-3560799616,"netIncome":-3985389135,"controllingNetIncome":-3435435537,"ebitda":-2471846065,"fcff":1449728437,"cfo":1981208270,"capex":537480234,"totalAssets":91661824152,"totalLiabilities":33337764223,"totalEquity":58324059929,"cash":41950696022,"totalDebt":null}],"quarterly":[{"stockCode":"140670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17360988933,"operatingIncome":-426192677,"netIncome":-506224022,"prevYearRevenue":19689882301,"prevYearOperatingIncome":-260061980,"prevYearNetIncome":-659298978,"source":"11014","updatedAt":"2026-08-26T22:26:10.981Z"},{"stockCode":"140670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19813741623,"operatingIncome":-1239957325,"netIncome":-1164974414,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:10.986Z"},{"stockCode":"140670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16611037999,"operatingIncome":-1120007841,"netIncome":-851764355,"prevYearRevenue":13109249433,"prevYearOperatingIncome":-1106122816,"prevYearNetIncome":-1254445533,"source":"11013","updatedAt":"2026-08-26T22:26:10.491Z"},{"stockCode":"140670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18315715602,"operatingIncome":-1449325894,"netIncome":-888841514,"prevYearRevenue":16754499485,"prevYearOperatingIncome":-788526798,"prevYearNetIncome":-1059745166,"source":"11012","updatedAt":"2026-08-26T22:26:10.747Z"}]}