{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/140860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"140860","name":"파크시스템스","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":251500,"marketCap":1761120953500,"sharesOutstanding":7002469,"asOf":"2026-09-26T15:09:35.468Z"},"valuation":{"fiscalYear":2025,"per":51.08,"perTtm":75.93,"ttmPeriod":"25Q3~26Q2","pbr":7.82,"psr":8.57,"evEbitda":null,"ev":1693383128593,"fcff":-28197948931,"fcffYield":-0.0167,"roe":0.1669,"revenueGrowth":{"y1":0.1745,"y3":0.182,"y5":0.2362},"operatingIncomeGrowth":{"y1":0.095,"y3":0.0892,"y5":0.2301},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.425Z"},"price":{"high52w":339500,"low52w":208000,"fromHigh":-0.2592,"returns":[{"label":"1개월","value":-0.0737},{"label":"3개월","value":0.0414},{"label":"6개월","value":-0.0157},{"label":"1년","value":-0.0176},{"label":"3년","value":0.5401},{"label":"5년","value":1.2336}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":0.24,"payoutPct":10.1},{"fiscalYear":2024,"dps":500,"yieldPct":0.24,"payoutPct":8.1},{"fiscalYear":2023,"dps":400,"yieldPct":0.23,"payoutPct":11.27},{"fiscalYear":2022,"dps":400,"yieldPct":0.35,"payoutPct":9.87},{"fiscalYear":2021,"dps":250,"yieldPct":0.23,"payoutPct":18.9},{"fiscalYear":2020,"dps":180,"yieldPct":0.22,"payoutPct":11.74},{"fiscalYear":2019,"dps":120,"yieldPct":0.31,"payoutPct":9.4},{"fiscalYear":2018,"dps":100,"yieldPct":0.27,"payoutPct":11.87}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":19991699032,"operatingIncome":2364751432,"netIncome":3607735378,"controllingNetIncome":3607735378,"ebitda":null,"fcff":82940425,"cfo":32528377,"capex":68327678,"totalAssets":25514524815,"totalLiabilities":2911886896,"totalEquity":22602637919,"cash":5166893434,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":24452139881,"operatingIncome":3463094340,"netIncome":3727283567,"controllingNetIncome":3727283567,"ebitda":null,"fcff":-478606721,"cfo":237012878,"capex":715967261,"totalAssets":32227696376,"totalLiabilities":5801624398,"totalEquity":26426071978,"cash":4961478685,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":32882239966,"operatingIncome":6031326773,"netIncome":4544615640,"controllingNetIncome":4544615640,"ebitda":6358751304,"fcff":2002636661,"cfo":2659471215,"capex":656970086,"totalAssets":37075182402,"totalLiabilities":6515728316,"totalEquity":30559454086,"cash":10763452557,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":41810163936,"operatingIncome":5685111582,"netIncome":5595336108,"controllingNetIncome":5595336108,"ebitda":6174398826,"fcff":3092514283,"cfo":3935485595,"capex":843338804,"totalAssets":43226861161,"totalLiabilities":7112486481,"totalEquity":36114374680,"cash":11106624115,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":51973741930,"operatingIncome":8035712410,"netIncome":8506309034,"controllingNetIncome":8506309034,"ebitda":null,"fcff":399704135,"cfo":1555723889,"capex":1207339527,"totalAssets":60509518253,"totalLiabilities":16146222414,"totalEquity":44363295839,"cash":11581122379,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":71223135801,"operatingIncome":14980848495,"netIncome":9955966928,"controllingNetIncome":9955966928,"ebitda":null,"fcff":-2045828275,"cfo":12474649605,"capex":14567454545,"totalAssets":104415329013,"totalLiabilities":51333369404,"totalEquity":53081959609,"cash":35257884832,"totalDebt":21807088831},{"fiscalYear":2021,"statement":"연결","revenue":85250257554,"operatingIncome":17580876116,"netIncome":9085205707,"controllingNetIncome":9085205707,"ebitda":18062158579,"fcff":8282603373,"cfo":10790189960,"capex":2527998834,"totalAssets":133915014264,"totalLiabilities":43772547088,"totalEquity":90142467176,"cash":39969247172,"totalDebt":13945324343},{"fiscalYear":2022,"statement":"연결","revenue":124522011401,"operatingIncome":32648280440,"netIncome":27984365814,"controllingNetIncome":null,"ebitda":null,"fcff":23842816079,"cfo":27577839233,"capex":3891157853,"totalAssets":167049138773,"totalLiabilities":47586061071,"totalEquity":119463077702,"cash":45148748621,"totalDebt":15656051506},{"fiscalYear":2023,"statement":"연결","revenue":144806376321,"operatingIncome":27560237095,"netIncome":24562474113,"controllingNetIncome":24562474113,"ebitda":28281723957,"fcff":18792275539,"cfo":31304063628,"capex":12677098407,"totalAssets":201672528008,"totalLiabilities":58187914053,"totalEquity":143484613955,"cash":70946860854,"totalDebt":6573035236},{"fiscalYear":2024,"statement":"연결","revenue":175059849427,"operatingIncome":38529871391,"netIncome":42803661818,"controllingNetIncome":42803661818,"ebitda":40112203284,"fcff":6856248890,"cfo":34715731945,"capex":28566932648,"totalAssets":274315476326,"totalLiabilities":86405683184,"totalEquity":187909793142,"cash":93438772816,"totalDebt":6228285066},{"fiscalYear":2025,"statement":"연결","revenue":205613479882,"operatingIncome":42191026195,"netIncome":34475725850,"controllingNetIncome":34475725850,"ebitda":null,"fcff":-28197948931,"cfo":24479318934,"capex":54311343352,"totalAssets":349922446098,"totalLiabilities":124802530811,"totalEquity":225119915287,"cash":75059752464,"totalDebt":7321927557}],"quarterly":[{"stockCode":"140860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":45620559224,"operatingIncome":8634106798,"netIncome":9676313698,"prevYearRevenue":41374479728,"prevYearOperatingIncome":8747594356,"prevYearNetIncome":6342983832,"source":"11014","updatedAt":"2026-08-26T22:20:04.509Z"},{"stockCode":"140860","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":56774078934,"operatingIncome":8440045214,"netIncome":5797355216,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:04.513Z"},{"stockCode":"140860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39361450726,"operatingIncome":2098076555,"netIncome":5126656142,"prevYearRevenue":50909652662,"prevYearOperatingIncome":13150053946,"prevYearNetIncome":14953670796,"source":"11013","updatedAt":"2026-08-26T22:20:04.008Z"},{"stockCode":"140860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":53038561979,"operatingIncome":4216571167,"netIncome":2592730125,"prevYearRevenue":52309189062,"prevYearOperatingIncome":11966820237,"prevYearNetIncome":4048386140,"source":"11012","updatedAt":"2026-08-26T22:20:04.275Z"}]}