{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/141000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"141000","name":"비아트론","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":9250,"marketCap":112061067500,"sharesOutstanding":12114710,"asOf":"2026-09-26T15:09:35.468Z"},"valuation":{"fiscalYear":2025,"per":10.42,"perTtm":11.04,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":1.72,"evEbitda":10.07,"ev":106746564382,"fcff":24888429558,"fcffYield":0.2332,"roe":0.06,"revenueGrowth":{"y1":0.1221,"y3":-0.0283,"y5":-0.068},"operatingIncomeGrowth":{"y1":0.3583,"y3":-0.1306,"y5":-0.113},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.575Z"},"price":{"high52w":12360,"low52w":6700,"fromHigh":-0.2516,"returns":[{"label":"1개월","value":0.0232},{"label":"3개월","value":0.1591},{"label":"6개월","value":-0.0905},{"label":"1년","value":0.096},{"label":"3년","value":0.0857},{"label":"5년","value":-0.119}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.35,"payoutPct":9.3},{"fiscalYear":2024,"dps":100,"yieldPct":1.38,"payoutPct":8.01},{"fiscalYear":2022,"dps":150,"yieldPct":1.72,"payoutPct":10.53},{"fiscalYear":2021,"dps":100,"yieldPct":0.93,"payoutPct":8.5},{"fiscalYear":2020,"dps":100,"yieldPct":0.94,"payoutPct":8.05},{"fiscalYear":2018,"dps":100,"yieldPct":1.02,"payoutPct":4.94},{"fiscalYear":2017,"dps":100,"yieldPct":0.5,"payoutPct":9.95}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":129129270694,"operatingIncome":29219693732,"netIncome":24483831582,"controllingNetIncome":null,"ebitda":29893034906,"fcff":28912085530,"cfo":29648524903,"capex":736439373,"totalAssets":155072728070,"totalLiabilities":25820019470,"totalEquity":129252708600,"cash":5349382286,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":49953293715,"operatingIncome":3785364782,"netIncome":4800282360,"controllingNetIncome":null,"ebitda":4252621326,"fcff":-8228819750,"cfo":-8148698077,"capex":80121673,"totalAssets":149710472221,"totalLiabilities":17008654292,"totalEquity":132701817929,"cash":13044839142,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":92583831607,"operatingIncome":16717496209,"netIncome":14688488615,"controllingNetIncome":null,"ebitda":17349683973,"fcff":-3462761899,"cfo":-2704875055,"capex":757886844,"totalAssets":183866179504,"totalLiabilities":38593379993,"totalEquity":145272799511,"cash":13524973144,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":79868088602,"operatingIncome":11459871290,"netIncome":null,"controllingNetIncome":13912003796,"ebitda":12181356437,"fcff":4592745325,"cfo":20073107027,"capex":15480361702,"totalAssets":189725481385,"totalLiabilities":31039262439,"totalEquity":158686218946,"cash":18862465719,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":70975044017,"operatingIncome":13967392089,"netIncome":null,"controllingNetIncome":16117578529,"ebitda":14805122371,"fcff":2694706669,"cfo":3903578970,"capex":1208872301,"totalAssets":195453126005,"totalLiabilities":26033579708,"totalEquity":169419546297,"cash":13058999933,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":28014037151,"operatingIncome":-1682742208,"netIncome":null,"controllingNetIncome":1628918122,"ebitda":-534321917,"fcff":-2290343836,"cfo":-178372392,"capex":2111971444,"totalAssets":187549076963,"totalLiabilities":21783407942,"totalEquity":165765669021,"cash":4732185379,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":58034681708,"operatingIncome":6757920055,"netIncome":13388578269,"controllingNetIncome":13624079610,"ebitda":7848338635,"fcff":15486772094,"cfo":17400925730,"capex":1914153636,"totalAssets":204073839633,"totalLiabilities":25867322224,"totalEquity":178206517409,"cash":2725820032,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":65118567077,"operatingIncome":9179576688,"netIncome":10423033083,"controllingNetIncome":10753043572,"ebitda":10602246001,"fcff":24888429558,"cfo":26976804251,"capex":2088374693,"totalAssets":203945193583,"totalLiabilities":23599191945,"totalEquity":180346001638,"cash":5314503118,"totalDebt":null}],"quarterly":[{"stockCode":"141000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3873331049,"operatingIncome":-2514880447,"netIncome":58020317,"prevYearRevenue":28422678071,"prevYearOperatingIncome":5951829587,"prevYearNetIncome":2667144719,"source":"11014","updatedAt":"2026-08-26T22:27:03.192Z"},{"stockCode":"141000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12653659206,"operatingIncome":417141236,"netIncome":4052753511,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:03.195Z"},{"stockCode":"141000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15553638484,"operatingIncome":-1972155785,"netIncome":1164342823,"prevYearRevenue":26132236160,"prevYearOperatingIncome":8379247909,"prevYearNetIncome":7295776848,"source":"11013","updatedAt":"2026-08-26T22:27:02.662Z"},{"stockCode":"141000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25666161016,"operatingIncome":3489696066,"netIncome":4875016057,"prevYearRevenue":22459340662,"prevYearOperatingIncome":2898067990,"prevYearNetIncome":-983517593,"source":"11012","updatedAt":"2026-08-26T22:27:02.903Z"}]}