{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/141080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"141080","name":"리가켐바이오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":80200,"marketCap":2968957323600,"sharesOutstanding":37019418,"asOf":"2026-09-26T15:09:35.469Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.85,"psr":20.97,"evEbitda":null,"ev":2873056750444,"fcff":-130208727436,"fcffYield":-0.0453,"roe":-0.163,"revenueGrowth":{"y1":0.1243,"y3":0.6181,"y5":0.2344},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.537Z"},"price":{"high52w":213500,"low52w":77900,"fromHigh":-0.6244,"returns":[{"label":"1개월","value":-0.1948},{"label":"3개월","value":-0.4388},{"label":"6개월","value":-0.6244},{"label":"1년","value":-0.4368},{"label":"3년","value":1.1617},{"label":"5년","value":0.6938}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1788474514,"operatingIncome":-8048858624,"netIncome":-8237359572,"controllingNetIncome":null,"ebitda":null,"fcff":-9039548398,"cfo":-8780259507,"capex":365006236,"totalAssets":68440364157,"totalLiabilities":25262225137,"totalEquity":43178139020,"cash":2443207857,"totalDebt":11628768064},{"fiscalYear":2016,"statement":"연결","revenue":16655491627,"operatingIncome":-10172813657,"netIncome":-14724669419,"controllingNetIncome":null,"ebitda":-3376622810,"fcff":-17042083008,"cfo":-13038914847,"capex":4242341668,"totalAssets":89550609030,"totalLiabilities":29490285375,"totalEquity":60060323655,"cash":2968349787,"totalDebt":7853398170},{"fiscalYear":2017,"statement":"연결","revenue":22056557550,"operatingIncome":-9842081174,"netIncome":-12933665235,"controllingNetIncome":null,"ebitda":-4339493885,"fcff":-10661310903,"cfo":-8213201731,"capex":2540882735,"totalAssets":82238442380,"totalLiabilities":32773446686,"totalEquity":49464995694,"cash":8622873067,"totalDebt":8519166707},{"fiscalYear":2018,"statement":"연결","revenue":25240301764,"operatingIncome":-15977963887,"netIncome":-26072682686,"controllingNetIncome":-25770424807,"ebitda":-1739886208,"fcff":-16654902824,"cfo":-12758192506,"capex":3969718867,"totalAssets":121686283747,"totalLiabilities":16391554703,"totalEquity":105294729044,"cash":10221422881,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":57500138690,"operatingIncome":8416841998,"netIncome":12475507793,"controllingNetIncome":13586123504,"ebitda":11156242138,"fcff":20622179378,"cfo":24113461209,"capex":3491281831,"totalAssets":141477453081,"totalLiabilities":25568107367,"totalEquity":115909345714,"cash":66888373396,"totalDebt":1900000000},{"fiscalYear":2020,"statement":"별도","revenue":49393701591,"operatingIncome":-29761761146,"netIncome":-6986261219,"controllingNetIncome":null,"ebitda":-21178277766,"fcff":-18959012104,"cfo":-14893363011,"capex":4094563366,"totalAssets":135912348063,"totalLiabilities":23786163817,"totalEquity":112126184246,"cash":54648759258,"totalDebt":3987237222},{"fiscalYear":2021,"statement":"별도","revenue":32157006379,"operatingIncome":-27706660419,"netIncome":-23391227602,"controllingNetIncome":null,"ebitda":-26797881453,"fcff":-60302041492,"cfo":-42048759598,"capex":18468072304,"totalAssets":293233456820,"totalLiabilities":34458706029,"totalEquity":258774750791,"cash":139940197122,"totalDebt":12005195468},{"fiscalYear":2022,"statement":"연결","revenue":33412042600,"operatingIncome":-50375099038,"netIncome":-45091793579,"controllingNetIncome":null,"ebitda":-46951348003,"fcff":-11683199540,"cfo":-7135573296,"capex":4772139855,"totalAssets":252530449549,"totalLiabilities":32931523513,"totalEquity":219598926036,"cash":117964960451,"totalDebt":12249214684},{"fiscalYear":2023,"statement":"연결","revenue":34145640069,"operatingIncome":-80822342649,"netIncome":-73703570475,"controllingNetIncome":null,"ebitda":-76603787998,"fcff":-64048979847,"cfo":-62235789517,"capex":2202166877,"totalAssets":189502178859,"totalLiabilities":41280911655,"totalEquity":148221267204,"cash":63053955233,"totalDebt":12643935249},{"fiscalYear":2024,"statement":"연결","revenue":125898140997,"operatingIncome":-20913487724,"netIncome":7800099578,"controllingNetIncome":null,"ebitda":-16784802549,"fcff":73202660882,"cfo":78476380652,"capex":5700568444,"totalAssets":738382908190,"totalLiabilities":122384802337,"totalEquity":615998105853,"cash":128912155244,"totalDebt":819869229},{"fiscalYear":2025,"statement":"연결","revenue":141553069341,"operatingIncome":-106485862116,"netIncome":-91552141111,"controllingNetIncome":null,"ebitda":null,"fcff":-130208727436,"cfo":-124532936677,"capex":6040923513,"totalAssets":701814921209,"totalLiabilities":160694609940,"totalEquity":541120311269,"cash":98649999024,"totalDebt":2749425868}],"quarterly":[{"stockCode":"141080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41409774959,"operatingIncome":-23196332185,"netIncome":-15338643861,"prevYearRevenue":30420046354,"prevYearOperatingIncome":516980277,"prevYearNetIncome":11249833849,"source":"11014","updatedAt":"2026-08-26T22:19:30.461Z"},{"stockCode":"141080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15950861324,"operatingIncome":-73117884524,"netIncome":-64602132452,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:30.463Z"},{"stockCode":"141080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35888235410,"operatingIncome":-37417536384,"netIncome":-33306048511,"prevYearRevenue":51575560164,"prevYearOperatingIncome":11377928009,"prevYearNetIncome":26472888882,"source":"11013","updatedAt":"2026-08-26T22:19:29.923Z"},{"stockCode":"141080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5532886956,"operatingIncome":-71976516023,"netIncome":-68118422184,"prevYearRevenue":32616872894,"prevYearOperatingIncome":-21549573416,"prevYearNetIncome":-38084253680,"source":"11012","updatedAt":"2026-08-26T22:19:30.212Z"}]}