{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/142210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"142210","name":"유니트론텍","market":"KOSDAQ","sector":"자동차 부품 및 내장품 판매업","lastPrice":6180,"marketCap":128243670540,"sharesOutstanding":20751403,"asOf":"2026-09-26T15:09:35.469Z"},"valuation":{"fiscalYear":2025,"per":10.08,"perTtm":2.84,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.17,"evEbitda":2.11,"ev":82388850899,"fcff":-19008479700,"fcffYield":-0.2307,"roe":0.0958,"revenueGrowth":{"y1":0.0796,"y3":0.1356,"y5":0.2142},"operatingIncomeGrowth":{"y1":-0.1068,"y3":0.0149,"y5":0.3886},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.415Z"},"price":{"high52w":8720,"low52w":4560,"fromHigh":-0.2913,"returns":[{"label":"1개월","value":0.03},{"label":"3개월","value":0.1638},{"label":"6개월","value":0.1749},{"label":"1년","value":0.0131},{"label":"3년","value":0.3333},{"label":"5년","value":0.0232}]},"dividends":[{"fiscalYear":2025,"dps":165,"yieldPct":2.6,"payoutPct":26.9},{"fiscalYear":2024,"dps":150,"yieldPct":3.1,"payoutPct":13.6},{"fiscalYear":2023,"dps":100,"yieldPct":2.4,"payoutPct":10.1},{"fiscalYear":2022,"dps":100,"yieldPct":2.5,"payoutPct":11.3},{"fiscalYear":2021,"dps":75,"yieldPct":1.2,"payoutPct":17.8},{"fiscalYear":2020,"dps":50,"yieldPct":0.7,"payoutPct":39.4},{"fiscalYear":2019,"dps":100,"yieldPct":1.5,"payoutPct":41.6},{"fiscalYear":2018,"dps":80,"yieldPct":1.7,"payoutPct":12.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":234610659445,"operatingIncome":6253143960,"netIncome":5904317728,"controllingNetIncome":6142459403,"ebitda":null,"fcff":2567007731,"cfo":1504172315,"capex":60862885,"totalAssets":103767546487,"totalLiabilities":63537683143,"totalEquity":40229863344,"cash":8976184890,"totalDebt":40522516085},{"fiscalYear":2019,"statement":"연결","revenue":283584884383,"operatingIncome":10209218584,"netIncome":2476429570,"controllingNetIncome":2902111324,"ebitda":null,"fcff":5686099629,"cfo":4753785511,"capex":276457327,"totalAssets":114607991444,"totalLiabilities":68854617948,"totalEquity":45753373496,"cash":11865504377,"totalDebt":34759656998},{"fiscalYear":2020,"statement":"연결","revenue":291356357050,"operatingIncome":6249229683,"netIncome":520432152,"controllingNetIncome":1487289082,"ebitda":null,"fcff":-28604967973,"cfo":-24257024667,"capex":5571672993,"totalAssets":162336065043,"totalLiabilities":106918681257,"totalEquity":55417383786,"cash":10479986910,"totalDebt":66205231589},{"fiscalYear":2021,"statement":"연결","revenue":392042716521,"operatingIncome":10065913610,"netIncome":5152713297,"controllingNetIncome":8133965869,"ebitda":12321222944,"fcff":-39243389681,"cfo":-30229426623,"capex":10260275500,"totalAssets":200119130819,"totalLiabilities":135285351300,"totalEquity":64833779519,"cash":4177230176,"totalDebt":97439328505},{"fiscalYear":2022,"statement":"연결","revenue":525048561043,"operatingIncome":30871376670,"netIncome":13503288617,"controllingNetIncome":16362578732,"ebitda":52999506419,"fcff":6043767610,"cfo":4058462651,"capex":602731459,"totalAssets":257963807359,"totalLiabilities":161692921580,"totalEquity":96270885779,"cash":8763226158,"totalDebt":69953027553},{"fiscalYear":2023,"statement":"연결","revenue":598093762212,"operatingIncome":30923836146,"netIncome":20038355461,"controllingNetIncome":18659426806,"ebitda":31342790404,"fcff":11917743183,"cfo":8868737298,"capex":150898503,"totalAssets":248508832060,"totalLiabilities":135194326849,"totalEquity":113314505211,"cash":22577879436,"totalDebt":77920506239},{"fiscalYear":2024,"statement":"연결","revenue":712288587261,"operatingIncome":36127149169,"netIncome":19711058530,"controllingNetIncome":20902031010,"ebitda":null,"fcff":7927180179,"cfo":3645632627,"capex":823392351,"totalAssets":311691091332,"totalLiabilities":179752221529,"totalEquity":131938869803,"cash":39323220541,"totalDebt":112284290167},{"fiscalYear":2025,"statement":"연결","revenue":768974453691,"operatingIncome":32268544768,"netIncome":11833735551,"controllingNetIncome":12716828914,"ebitda":39030578300,"fcff":-19008479700,"cfo":-22160199452,"capex":1596523386,"totalAssets":339823769537,"totalLiabilities":194751990426,"totalEquity":145071779111,"cash":45854819641,"totalDebt":0}],"quarterly":[{"stockCode":"142210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":192436529301,"operatingIncome":6882502855,"netIncome":5624108810,"prevYearRevenue":164473052029,"prevYearOperatingIncome":4677063271,"prevYearNetIncome":-51581809,"source":"11014","updatedAt":"2026-08-26T22:26:19.153Z"},{"stockCode":"142210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":198649661544,"operatingIncome":11810926752,"netIncome":5310473563,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:19.159Z"},{"stockCode":"142210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":220306342970,"operatingIncome":18440076045,"netIncome":16471155188,"prevYearRevenue":172561703303,"prevYearOperatingIncome":9983034075,"prevYearNetIncome":5737082711,"source":"11013","updatedAt":"2026-08-26T22:26:18.629Z"},{"stockCode":"142210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":340100315048,"operatingIncome":38540229358,"netIncome":17783063019,"prevYearRevenue":205308619543,"prevYearOperatingIncome":5276161174,"prevYearNetIncome":-4837929533,"source":"11012","updatedAt":"2026-08-26T22:26:18.897Z"}]}