{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/142760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"142760","name":"모아라이프플러스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":470,"marketCap":9909240300,"sharesOutstanding":21083490,"asOf":"2026-09-26T15:09:35.469Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.88,"evEbitda":null,"ev":1781560551,"fcff":-5813570708,"fcffYield":-3.2632,"roe":-0.3846,"revenueGrowth":{"y1":-0.2824,"y3":-0.5184,"y5":-0.3257},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.387Z"},"price":{"high52w":4807.88,"low52w":470,"fromHigh":-0.9022,"returns":[{"label":"1개월","value":-0.4818},{"label":"3개월","value":-0.6468},{"label":"6개월","value":-0.8092},{"label":"1년","value":-0.8835},{"label":"3년","value":-0.9151},{"label":"5년","value":-0.9883}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":86066821190,"operatingIncome":-6184878177,"netIncome":-16288372674,"controllingNetIncome":null,"ebitda":-1997033962,"fcff":-8687393310,"cfo":-8769998460,"capex":144624805,"totalAssets":null,"totalLiabilities":84879283177,"totalEquity":68411333234,"cash":38309510774,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":72876570073,"operatingIncome":-12385286938,"netIncome":-41657220099,"controllingNetIncome":-28045845416,"ebitda":13279666881,"fcff":-25552519760,"cfo":-2195407885,"capex":23606991998,"totalAssets":148113572462,"totalLiabilities":89571457980,"totalEquity":58542114482,"cash":43473714442,"totalDebt":19330851738},{"fiscalYear":2020,"statement":"연결","revenue":80452923981,"operatingIncome":-11839293136,"netIncome":-33414027746,"controllingNetIncome":-21138208775,"ebitda":-5945725633,"fcff":-22654657445,"cfo":-5425550896,"capex":17927424897,"totalAssets":190693154865,"totalLiabilities":97405364280,"totalEquity":93287790585,"cash":38252623409,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":101169654239,"operatingIncome":-14480923916,"netIncome":-35765924414,"controllingNetIncome":-19767601303,"ebitda":12752912274,"fcff":-6163229453,"cfo":-5035697622,"capex":2194413860,"totalAssets":188849872250,"totalLiabilities":90533842309,"totalEquity":98316029941,"cash":59128460308,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":100412981979,"operatingIncome":-14617183347,"netIncome":-33738602577,"controllingNetIncome":-23137292300,"ebitda":4133217383,"fcff":-21402691361,"cfo":-20602394138,"capex":1800409745,"totalAssets":148416661235,"totalLiabilities":81095770784,"totalEquity":67320890451,"cash":12152666918,"totalDebt":10738670000},{"fiscalYear":2023,"statement":"연결","revenue":18245316126,"operatingIncome":-5163851157,"netIncome":8074472533,"controllingNetIncome":null,"ebitda":51928333954,"fcff":7213848672,"cfo":6175177982,"capex":378810124,"totalAssets":49072457724,"totalLiabilities":13278407541,"totalEquity":35794050183,"cash":18939553484,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":15629688138,"operatingIncome":-5539238544,"netIncome":-6971507792,"controllingNetIncome":null,"ebitda":null,"fcff":-1185260534,"cfo":-501752138,"capex":1053697557,"totalAssets":62249788735,"totalLiabilities":21742569722,"totalEquity":40507219013,"cash":2212022149,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":11216210534,"operatingIncome":-6531029981,"netIncome":-13051156881,"controllingNetIncome":-13051156881,"ebitda":-5410026679,"fcff":-5813570708,"cfo":-5970131671,"capex":213223043,"totalAssets":42606784656,"totalLiabilities":12041742879,"totalEquity":30565041777,"cash":8127679749,"totalDebt":null}],"quarterly":[{"stockCode":"142760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1181548946,"operatingIncome":-1470119790,"netIncome":-709402891,"prevYearRevenue":3541716849,"prevYearOperatingIncome":-603477452,"prevYearNetIncome":-1652938465,"source":"11014","updatedAt":"2026-08-26T22:35:26.478Z"},{"stockCode":"142760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4611592919,"operatingIncome":-2801496748,"netIncome":-3985843816,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:26.481Z"},{"stockCode":"142760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2330781338,"operatingIncome":-1357369971,"netIncome":-1107939280,"prevYearRevenue":3095235568,"prevYearOperatingIncome":-1075080592,"prevYearNetIncome":-1349897843,"source":"11013","updatedAt":"2026-08-26T22:35:25.955Z"},{"stockCode":"142760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2336433965,"operatingIncome":-1233875430,"netIncome":-7906823750,"prevYearRevenue":2327833101,"prevYearOperatingIncome":-1184332851,"prevYearNetIncome":-7006012331,"source":"11012","updatedAt":"2026-08-26T22:35:26.196Z"}]}