{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/143210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"143210","name":"핸즈코퍼레이션","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":1199,"marketCap":33571739817,"sharesOutstanding":27999783,"asOf":"2026-09-26T15:09:35.469Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.04,"evEbitda":32.06,"ev":476875812637,"fcff":45821171048,"fcffYield":0.0961,"roe":-0.6741,"revenueGrowth":{"y1":0.0266,"y3":0.0028,"y5":0.065},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.915Z"},"price":{"high52w":1629,"low52w":975,"fromHigh":-0.264,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.2562},{"label":"3년","value":-0.6311},{"label":"5년","value":-0.7896}]},"dividends":[{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":-0.75},{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":-0.31},{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":-0.38},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":-2.99},{"fiscalYear":2019,"dps":130,"yieldPct":1.9,"payoutPct":30.69},{"fiscalYear":2018,"dps":100,"yieldPct":1.6,"payoutPct":23.29},{"fiscalYear":2017,"dps":100,"yieldPct":1.1,"payoutPct":9.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":600927886078,"operatingIncome":10501722015,"netIncome":4083124756,"controllingNetIncome":4206182079,"ebitda":25645556725,"fcff":-72301968976,"cfo":19526871030,"capex":97550474740,"totalAssets":705255017630,"totalLiabilities":384652006040,"totalEquity":320603011590,"cash":32727257129,"totalDebt":258867444297},{"fiscalYear":2019,"statement":"연결","revenue":617668703909,"operatingIncome":18687638800,"netIncome":7064346157,"controllingNetIncome":6866097925,"ebitda":51571261503,"fcff":-72382125587,"cfo":39193099970,"capex":117994571499,"totalAssets":851081160313,"totalLiabilities":526810418216,"totalEquity":324270742097,"cash":73660186177,"totalDebt":383925013141},{"fiscalYear":2020,"statement":"연결","revenue":572674233326,"operatingIncome":-5203498800,"netIncome":-8183681617,"controllingNetIncome":-8024370088,"ebitda":39646681984,"fcff":-19665522045,"cfo":-5297482605,"capex":19501074916,"totalAssets":844136126604,"totalLiabilities":529391928007,"totalEquity":314744198597,"cash":56753327974,"totalDebt":384593601829},{"fiscalYear":2021,"statement":"연결","revenue":562213390676,"operatingIncome":-50128648018,"netIncome":-63950010068,"controllingNetIncome":-63624985845,"ebitda":-4114659965,"fcff":-122879870352,"cfo":-89037768837,"capex":38393825729,"totalAssets":894964069149,"totalLiabilities":632933749646,"totalEquity":262030319503,"cash":49704007316,"totalDebt":504455078394},{"fiscalYear":2022,"statement":"연결","revenue":778254509174,"operatingIncome":-66724812599,"netIncome":-77799655028,"controllingNetIncome":-78015096727,"ebitda":-20706915973,"fcff":-39279148309,"cfo":2426086574,"capex":50791069338,"totalAssets":862588714003,"totalLiabilities":667856104059,"totalEquity":194732609944,"cash":26106689771,"totalDebt":531561500929},{"fiscalYear":2023,"statement":"연결","revenue":749497563641,"operatingIncome":-21498744514,"netIncome":-33908003159,"controllingNetIncome":83321196253,"ebitda":null,"fcff":43665403784,"cfo":57363814212,"capex":34970498782,"totalAssets":976559117445,"totalLiabilities":695207306418,"totalEquity":281351811027,"cash":32666647187,"totalDebt":510770486696},{"fiscalYear":2024,"statement":"연결","revenue":764435874065,"operatingIncome":-46478985686,"netIncome":-122127043669,"controllingNetIncome":-121520665194,"ebitda":3685452765,"fcff":37536960421,"cfo":22882736138,"capex":8416454013,"totalAssets":885079753443,"totalLiabilities":715139179755,"totalEquity":169940573688,"cash":40296836459,"totalDebt":502486188451},{"fiscalYear":2025,"statement":"연결","revenue":784750861389,"operatingIncome":-38736724081,"netIncome":-88758298313,"controllingNetIncome":-88758145907,"ebitda":14876720745,"fcff":45821171048,"cfo":41535807839,"capex":16111468988,"totalAssets":771746516023,"totalLiabilities":678337136437,"totalEquity":93409379586,"cash":19290974285,"totalDebt":462595047105}],"quarterly":[{"stockCode":"143210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":179318858568,"operatingIncome":-20258057268,"netIncome":-33039749473,"prevYearRevenue":168175069340,"prevYearOperatingIncome":-11695264393,"prevYearNetIncome":-12194060002,"source":"11014","updatedAt":"2026-08-26T22:32:40.299Z"},{"stockCode":"143210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":185143228612,"operatingIncome":-10457902019,"netIncome":-55211571178,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:40.302Z"},{"stockCode":"143210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":180551024789,"operatingIncome":-9054311648,"netIncome":-32245568651,"prevYearRevenue":211754896408,"prevYearOperatingIncome":248397934,"prevYearNetIncome":-3589700088,"source":"11013","updatedAt":"2026-08-26T22:32:39.817Z"},{"stockCode":"143210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":156779110404,"operatingIncome":9519296099,"netIncome":22954262,"prevYearRevenue":208533877801,"prevYearOperatingIncome":-8269162728,"prevYearNetIncome":3082722426,"source":"11012","updatedAt":"2026-08-26T22:32:40.061Z"}]}