{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/143240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"143240","name":"사람인","market":"KOSDAQ","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":17490,"marketCap":187715465190,"sharesOutstanding":10732731,"asOf":"2026-09-26T15:09:35.469Z"},"valuation":{"fiscalYear":2025,"per":2.04,"perTtm":1.91,"ttmPeriod":"25Q3~26Q2","pbr":0.7,"psr":1.55,"evEbitda":9.33,"ev":179090662971,"fcff":7413182249,"fcffYield":0.0414,"roe":0.412,"revenueGrowth":{"y1":-0.0557,"y3":-0.0663,"y5":0.0471},"operatingIncomeGrowth":{"y1":-0.2111,"y3":-0.2551,"y5":-0.0696},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.577Z"},"price":{"high52w":17680,"low52w":12760,"fromHigh":-0.0107,"returns":[{"label":"1개월","value":0.0006},{"label":"3개월","value":0.1738},{"label":"6개월","value":0.0116},{"label":"1년","value":0.236},{"label":"3년","value":-0.1711},{"label":"5년","value":-0.6306}]},"dividends":[{"fiscalYear":2025,"dps":700,"yieldPct":5.2,"payoutPct":8},{"fiscalYear":2024,"dps":500,"yieldPct":2.8,"payoutPct":42.5},{"fiscalYear":2023,"dps":500,"yieldPct":2.8,"payoutPct":29.1},{"fiscalYear":2022,"dps":700,"yieldPct":2.7,"payoutPct":22.7},{"fiscalYear":2021,"dps":600,"yieldPct":1.5,"payoutPct":20.8},{"fiscalYear":2020,"dps":600,"yieldPct":2.3,"payoutPct":30.5},{"fiscalYear":2019,"dps":580,"yieldPct":2,"payoutPct":25.1},{"fiscalYear":2018,"dps":390,"yieldPct":2.2,"payoutPct":25.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":86145917566,"operatingIncome":18875824043,"netIncome":16668711842,"controllingNetIncome":16668711842,"ebitda":20997923831,"fcff":6400239209,"cfo":9679520445,"capex":3285093167,"totalAssets":104464540793,"totalLiabilities":14862331259,"totalEquity":89602209534,"cash":11059167540,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":93567189217,"operatingIncome":27293656832,"netIncome":25460628552,"controllingNetIncome":25460628552,"ebitda":29584822769,"fcff":25424139746,"cfo":29259194380,"capex":3861805441,"totalAssets":130667966158,"totalLiabilities":19409199877,"totalEquity":111258766281,"cash":5387296584,"totalDebt":730891071},{"fiscalYear":2020,"statement":"연결","revenue":96294900953,"operatingIncome":24066932561,"netIncome":21620057289,"controllingNetIncome":21713534946,"ebitda":26792088891,"fcff":19140287219,"cfo":21650406716,"capex":2544628444,"totalAssets":145552426766,"totalLiabilities":20495710698,"totalEquity":125056716068,"cash":12755906862,"totalDebt":779886324},{"fiscalYear":2021,"statement":"연결","revenue":129012878353,"operatingIncome":39086102635,"netIncome":31821611244,"controllingNetIncome":32068171008,"ebitda":41827571850,"fcff":42858363063,"cfo":44043578993,"capex":1207246728,"totalAssets":193598703610,"totalLiabilities":41770247685,"totalEquity":151828455925,"cash":10895922968,"totalDebt":10107292399},{"fiscalYear":2022,"statement":"연결","revenue":148934864259,"operatingIncome":40588145787,"netIncome":29266991113,"controllingNetIncome":29365975367,"ebitda":42982882832,"fcff":34612240349,"cfo":37467072565,"capex":3028584300,"totalAssets":210171805981,"totalLiabilities":37565642884,"totalEquity":172606163097,"cash":18737100265,"totalDebt":4766098247},{"fiscalYear":2023,"statement":"연결","revenue":131543843488,"operatingIncome":25264492961,"netIncome":18617909074,"controllingNetIncome":18913826487,"ebitda":27992241764,"fcff":19522412556,"cfo":20891559474,"capex":1583202914,"totalAssets":205968724036,"totalLiabilities":30912662076,"totalEquity":175056061960,"cash":17106425848,"totalDebt":3776184279},{"fiscalYear":2024,"statement":"연결","revenue":128380866162,"operatingIncome":21263889573,"netIncome":12347760825,"controllingNetIncome":12590890239,"ebitda":24103114757,"fcff":16770049891,"cfo":22226339280,"capex":5576625108,"totalAssets":209662465553,"totalLiabilities":29689501054,"totalEquity":179972964499,"cash":32673325827,"totalDebt":1199126624},{"fiscalYear":2025,"statement":"연결","revenue":121236114602,"operatingIncome":16775417170,"netIncome":91770600476,"controllingNetIncome":91941588814,"ebitda":19193620748,"fcff":7413182249,"cfo":12356815372,"capex":4994893843,"totalAssets":326698027589,"totalLiabilities":59688328319,"totalEquity":267009699270,"cash":26149622122,"totalDebt":17524819903}],"quarterly":[{"stockCode":"143240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30799376368,"operatingIncome":5767798205,"netIncome":7320910643,"prevYearRevenue":32833775523,"prevYearOperatingIncome":6470310448,"prevYearNetIncome":4941852873,"source":"11014","updatedAt":"2026-08-26T22:24:48.195Z"},{"stockCode":"143240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30868643080,"operatingIncome":4056915250,"netIncome":79308301344,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:48.197Z"},{"stockCode":"143240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28292527271,"operatingIncome":4269308806,"netIncome":5021410438,"prevYearRevenue":28052717143,"prevYearOperatingIncome":1964018152,"prevYearNetIncome":1405597813,"source":"11013","updatedAt":"2026-08-26T22:24:47.673Z"},{"stockCode":"143240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35192356251,"operatingIncome":6443132237,"netIncome":6749210022,"prevYearRevenue":31515378011,"prevYearOperatingIncome":4986685563,"prevYearNetIncome":4120770385,"source":"11012","updatedAt":"2026-08-26T22:24:47.942Z"}]}