{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/145170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"145170","name":"노브랜드","market":"KOSDAQ","sector":"편조의복 제조업","lastPrice":2620,"marketCap":44300021100,"sharesOutstanding":16908405,"asOf":"2026-09-26T15:09:35.470Z"},"valuation":{"fiscalYear":2025,"per":8.72,"perTtm":8.67,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.07,"evEbitda":6.66,"ev":190235542862,"fcff":-24107297991,"fcffYield":-0.1267,"roe":0.033,"revenueGrowth":{"y1":0.1024,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.241,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.756Z"},"price":{"high52w":5490,"low52w":2545,"fromHigh":-0.5228,"returns":[{"label":"1개월","value":-0.0726},{"label":"3개월","value":-0.1043},{"label":"6개월","value":-0.3078},{"label":"1년","value":-0.5363},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":17.81}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":546244869159,"operatingIncome":17574240012,"netIncome":-16973328241,"controllingNetIncome":-16973328241,"ebitda":null,"fcff":15535998262,"cfo":13662509810,"capex":3564532355,"totalAssets":393902962846,"totalLiabilities":239670939580,"totalEquity":154232023266,"cash":35499010786,"totalDebt":174873883990},{"fiscalYear":2025,"statement":"연결","revenue":602167956744,"operatingIncome":13339654120,"netIncome":5081682077,"controllingNetIncome":5081682077,"ebitda":28552424232,"fcff":-24107297991,"cfo":-15546412812,"capex":14208532297,"totalAssets":407190917066,"totalLiabilities":253526525481,"totalEquity":153664391585,"cash":9384984939,"totalDebt":155320506701}],"quarterly":[{"stockCode":"145170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":163164575692,"operatingIncome":8990423332,"netIncome":4588337755,"prevYearRevenue":143227739208,"prevYearOperatingIncome":12078980751,"prevYearNetIncome":6105710028,"source":"11014","updatedAt":"2026-08-26T22:31:05.634Z"},{"stockCode":"145170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":136493717071,"operatingIncome":650725335,"netIncome":-2019759710,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:05.638Z"},{"stockCode":"145170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":172606993993,"operatingIncome":7542984330,"netIncome":2655346819,"prevYearRevenue":163203540770,"prevYearOperatingIncome":9884696604,"prevYearNetIncome":4649085590,"source":"11013","updatedAt":"2026-08-26T22:31:05.122Z"},{"stockCode":"145170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":173383039060,"operatingIncome":3369692754,"netIncome":-117276233,"prevYearRevenue":139306123211,"prevYearOperatingIncome":-6186191151,"prevYearNetIncome":-2135981558,"source":"11012","updatedAt":"2026-08-26T22:31:05.394Z"}]}