{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/145720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"145720","name":"덴티움","market":"KOSPI","sector":"의료용 기기 제조업","lastPrice":37300,"marketCap":321671134300,"sharesOutstanding":8623891,"asOf":"2026-09-26T15:09:35.470Z"},"valuation":{"fiscalYear":2025,"per":19.6,"perTtm":10.77,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.93,"evEbitda":6.96,"ev":527829156699,"fcff":-32899426373,"fcffYield":-0.0623,"roe":0.0294,"revenueGrowth":{"y1":-0.1505,"y3":-0.0089,"y5":0.0856},"operatingIncomeGrowth":{"y1":-0.3491,"y3":-0.201,"y5":0.1012},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.916Z"},"price":{"high52w":58400,"low52w":36350,"fromHigh":-0.3613,"returns":[{"label":"1개월","value":0.0054},{"label":"3개월","value":-0.0261},{"label":"6개월","value":-0.2962},{"label":"1년","value":-0.3339},{"label":"3년","value":-0.6511},{"label":"5년","value":-0.5473}]},"dividends":[{"fiscalYear":2025,"dps":600,"yieldPct":1.2,"payoutPct":31.7},{"fiscalYear":2024,"dps":600,"yieldPct":0.97,"payoutPct":7.1},{"fiscalYear":2023,"dps":400,"yieldPct":0.3,"payoutPct":3.8},{"fiscalYear":2022,"dps":300,"yieldPct":0.32,"payoutPct":3},{"fiscalYear":2021,"dps":250,"yieldPct":0.37,"payoutPct":3.9},{"fiscalYear":2020,"dps":200,"yieldPct":0.5,"payoutPct":7.8},{"fiscalYear":2018,"dps":150,"yieldPct":0.27,"payoutPct":3.8},{"fiscalYear":2017,"dps":150,"yieldPct":0.25,"payoutPct":4.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":186316233652,"operatingIncome":41960407132,"netIncome":34255817898,"controllingNetIncome":34253295530,"ebitda":52161323772,"fcff":-109408441938,"cfo":-574593395,"capex":108833848543,"totalAssets":436826577081,"totalLiabilities":242092730539,"totalEquity":194733846542,"cash":21765956439,"totalDebt":193250566374},{"fiscalYear":2019,"statement":"연결","revenue":252587272923,"operatingIncome":44656130035,"netIncome":13711060107,"controllingNetIncome":14785641223,"ebitda":65750643908,"fcff":-64081378173,"cfo":-11642097629,"capex":52439280544,"totalAssets":547106597705,"totalLiabilities":340573233068,"totalEquity":206533364637,"cash":28111527349,"totalDebt":272100940829},{"fiscalYear":2020,"statement":"연결","revenue":229749431321,"operatingIncome":39595641081,"netIncome":22219520047,"controllingNetIncome":22544714204,"ebitda":58578901380,"fcff":66664620657,"cfo":75754918139,"capex":9090297482,"totalAssets":510235858597,"totalLiabilities":281634964103,"totalEquity":228600894494,"cash":37314499513,"totalDebt":218906690883},{"fiscalYear":2021,"statement":"연결","revenue":291529687471,"operatingIncome":69882395499,"netIncome":55499402817,"controllingNetIncome":55484056506,"ebitda":84742451044,"fcff":45069118451,"cfo":74111673803,"capex":29042555352,"totalAssets":570202433075,"totalLiabilities":279104016908,"totalEquity":291098416167,"cash":65841353051,"totalDebt":192966061788},{"fiscalYear":2022,"statement":"연결","revenue":355865975045,"operatingIncome":125702600219,"netIncome":86143817705,"controllingNetIncome":86066136123,"ebitda":144469782034,"fcff":-7099746449,"cfo":47011431131,"capex":54111177580,"totalAssets":674583964552,"totalLiabilities":301420236208,"totalEquity":373163728344,"cash":72053558447,"totalDebt":208564587040},{"fiscalYear":2023,"statement":"연결","revenue":393188581139,"operatingIncome":138279256798,"netIncome":96525972107,"controllingNetIncome":96524197067,"ebitda":153244263316,"fcff":20842250627,"cfo":64988760003,"capex":44146509376,"totalAssets":773770340890,"totalLiabilities":309896958480,"totalEquity":463873382410,"cash":86911786182,"totalDebt":47982982434},{"fiscalYear":2024,"statement":"연결","revenue":407807117931,"operatingIncome":98497363463,"netIncome":72410153919,"controllingNetIncome":72710126074,"ebitda":148073987005,"fcff":22972135910,"cfo":36464161774,"capex":21656927047,"totalAssets":894428873103,"totalLiabilities":340923315720,"totalEquity":553505557383,"cash":99609174874,"totalDebt":250633386960},{"fiscalYear":2025,"statement":"연결","revenue":346451532721,"operatingIncome":64110852662,"netIncome":16327597542,"controllingNetIncome":16410778675,"ebitda":75823410048,"fcff":-32899426373,"cfo":13239357613,"capex":53556019044,"totalAssets":932790285701,"totalLiabilities":371584615941,"totalEquity":561205669760,"cash":77114582013,"totalDebt":283272604412}],"quarterly":[{"stockCode":"145720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":78218785370,"operatingIncome":12471432212,"netIncome":3949003445,"prevYearRevenue":94676846574,"prevYearOperatingIncome":24365173050,"prevYearNetIncome":14757187232,"source":"11014","updatedAt":"2026-08-26T22:22:47.863Z"},{"stockCode":"145720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":109145710337,"operatingIncome":26514579180,"netIncome":-5036205882,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:47.866Z"},{"stockCode":"145720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":71383434499,"operatingIncome":15850767820,"netIncome":17055401343,"prevYearRevenue":76834424255,"prevYearOperatingIncome":9583650363,"prevYearNetIncome":12681532571,"source":"11013","updatedAt":"2026-08-26T22:22:47.345Z"},{"stockCode":"145720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":89345998978,"operatingIncome":14688440421,"netIncome":13890294423,"prevYearRevenue":82252612759,"prevYearOperatingIncome":15541190907,"prevYearNetIncome":4733267408,"source":"11012","updatedAt":"2026-08-26T22:22:47.592Z"}]}