{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/145990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"145990","name":"삼양사","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":45800,"marketCap":472355964200,"sharesOutstanding":10313449,"asOf":"2026-09-26T15:09:35.470Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.18,"evEbitda":5.96,"ev":1101894613590,"fcff":134581332884,"fcffYield":0.1221,"roe":-0.188,"revenueGrowth":{"y1":-0.0409,"y3":-0.0114,"y5":0.0455},"operatingIncomeGrowth":{"y1":-0.1633,"y3":0.1085,"y5":0.0003},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.028Z"},"price":{"high52w":53500,"low52w":41500,"fromHigh":-0.1439,"returns":[{"label":"1개월","value":0.0166},{"label":"3개월","value":0.0726},{"label":"6개월","value":0.0022},{"label":"1년","value":-0.0984},{"label":"3년","value":0.0246},{"label":"5년","value":-0.3683}]},"dividends":[{"fiscalYear":2025,"dps":1750,"yieldPct":3.5,"payoutPct":null},{"fiscalYear":2024,"dps":1750,"yieldPct":3.6,"payoutPct":14.47},{"fiscalYear":2023,"dps":1750,"yieldPct":3.9,"payoutPct":16.45},{"fiscalYear":2022,"dps":1250,"yieldPct":3.1,"payoutPct":18.21},{"fiscalYear":2021,"dps":1250,"yieldPct":2,"payoutPct":30.53},{"fiscalYear":2020,"dps":1250,"yieldPct":2.1,"payoutPct":21.81},{"fiscalYear":2019,"dps":1000,"yieldPct":2,"payoutPct":29.66},{"fiscalYear":2018,"dps":1500,"yieldPct":2.6,"payoutPct":33.44}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2123809000000,"operatingIncome":96967000000,"netIncome":59734000000,"controllingNetIncome":44978000000,"ebitda":109464000000,"fcff":-60838872330,"cfo":68380000000,"capex":140917000000,"totalAssets":2173867000000,"totalLiabilities":907906000000,"totalEquity":1265961000000,"cash":67555000000,"totalDebt":530794000000},{"fiscalYear":2019,"statement":"연결","revenue":2096387000000,"operatingIncome":81564000000,"netIncome":52888000000,"controllingNetIncome":33824000000,"ebitda":145859000000,"fcff":42691502860,"cfo":167277000000,"capex":139734000000,"totalAssets":2388160000000,"totalLiabilities":1093690000000,"totalEquity":1294470000000,"cash":96459000000,"totalDebt":738673000000},{"fiscalYear":2020,"statement":"연결","revenue":2051767000000,"operatingIncome":111573000000,"netIncome":77030000000,"controllingNetIncome":57612000000,"ebitda":197588000000,"fcff":102266374271,"cfo":199540000000,"capex":113126000000,"totalAssets":2576478000000,"totalLiabilities":1223495000000,"totalEquity":1352983000000,"cash":104607000000,"totalDebt":822506000000},{"fiscalYear":2021,"statement":"연결","revenue":2384454000000,"operatingIncome":82553000000,"netIncome":56393000000,"controllingNetIncome":41156000000,"ebitda":158727000000,"fcff":-118402748894,"cfo":-17943000000,"capex":114416000000,"totalAssets":2802047000000,"totalLiabilities":1376110000000,"totalEquity":1425937000000,"cash":120270000000,"totalDebt":934534000000},{"fiscalYear":2022,"statement":"연결","revenue":2652439000000,"operatingIncome":82016000000,"netIncome":82247000000,"controllingNetIncome":68994000000,"ebitda":182306000000,"fcff":-17213858708,"cfo":84939000000,"capex":121141000000,"totalAssets":2949649000000,"totalLiabilities":1418659000000,"totalEquity":1530990000000,"cash":177955000000,"totalDebt":1025949000000},{"fiscalYear":2023,"statement":"연결","revenue":2651439171359,"operatingIncome":113199757649,"netIncome":121996688282,"controllingNetIncome":106877992581,"ebitda":173391352799,"fcff":168328013452,"cfo":263293064236,"capex":120868857872,"totalAssets":3205001054507,"totalLiabilities":1492906504328,"totalEquity":1712094550179,"cash":174544901229,"totalDebt":1000807981314},{"fiscalYear":2024,"statement":"연결","revenue":2671821461625,"operatingIncome":133523122893,"netIncome":136441364604,"controllingNetIncome":121473985442,"ebitda":233608204349,"fcff":185430932262,"cfo":253866142891,"capex":94235070908,"totalAssets":3319926499915,"totalLiabilities":1372245218680,"totalEquity":1947681281235,"cash":181106791479,"totalDebt":841778441714},{"fiscalYear":2025,"statement":"연결","revenue":2562499706149,"operatingIncome":111724649074,"netIncome":-302363245003,"controllingNetIncome":-313878103012,"ebitda":184993099957,"fcff":134581332884,"cfo":204493207070,"capex":92687533732,"totalAssets":3625448840653,"totalLiabilities":1840402506721,"totalEquity":1785046333932,"cash":201951426803,"totalDebt":831490076193}],"quarterly":[{"stockCode":"145990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":665883617207,"operatingIncome":38438949366,"netIncome":33485891468,"prevYearRevenue":660623897260,"prevYearOperatingIncome":39003346625,"prevYearNetIncome":33957116685,"source":"11014","updatedAt":"2026-08-26T22:21:53.112Z"},{"stockCode":"145990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":602850501216,"operatingIncome":10689030811,"netIncome":-404489853183,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:53.114Z"},{"stockCode":"145990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":608270322504,"operatingIncome":21058347329,"netIncome":31568492022,"prevYearRevenue":619981449599,"prevYearOperatingIncome":24081205598,"prevYearNetIncome":33720957186,"source":"11013","updatedAt":"2026-08-26T22:21:52.552Z"},{"stockCode":"145990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":705531575519,"operatingIncome":43080556716,"netIncome":36713288842,"prevYearRevenue":673784138127,"prevYearOperatingIncome":38515463299,"prevYearNetIncome":34919759526,"source":"11012","updatedAt":"2026-08-26T22:21:52.820Z"}]}