{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/146320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"146320","name":"비씨엔씨","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":10450,"marketCap":133738295350,"sharesOutstanding":12797923,"asOf":"2026-09-26T15:09:35.471Z"},"valuation":{"fiscalYear":2025,"per":116.41,"perTtm":45.39,"ttmPeriod":"25Q3~26Q2","pbr":1.7,"psr":1.53,"evEbitda":14.38,"ev":210104660483,"fcff":-4240802553,"fcffYield":-0.0202,"roe":0.0152,"revenueGrowth":{"y1":0.132,"y3":0.022,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.3026,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.921Z"},"price":{"high52w":18150,"low52w":7330,"fromHigh":-0.4242,"returns":[{"label":"1개월","value":0.0367},{"label":"3개월","value":-0.1129},{"label":"6개월","value":-0.2748},{"label":"1년","value":-0.2455},{"label":"3년","value":-0.4119},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":64278026361,"operatingIncome":9232485665,"netIncome":7401830504,"controllingNetIncome":7340163822,"ebitda":12497662967,"fcff":-15350146924,"cfo":null,"capex":12150985989,"totalAssets":69706530038,"totalLiabilities":39841165606,"totalEquity":29865364432,"cash":2865269767,"totalDebt":29066093343},{"fiscalYear":2022,"statement":"연결","revenue":82050451303,"operatingIncome":11579293454,"netIncome":10125721798,"controllingNetIncome":10007474313,"ebitda":15405479566,"fcff":-24484283367,"cfo":null,"capex":32068284784,"totalAssets":110831810631,"totalLiabilities":37556546756,"totalEquity":73275263875,"cash":6573013233,"totalDebt":26300666668},{"fiscalYear":2023,"statement":"연결","revenue":65312042853,"operatingIncome":-41858607,"netIncome":1273170250,"controllingNetIncome":1238091708,"ebitda":5568033275,"fcff":-18930342414,"cfo":null,"capex":21496268150,"totalAssets":134417438297,"totalLiabilities":59642982697,"totalEquity":74774455600,"cash":4726583501,"totalDebt":45167000000},{"fiscalYear":2024,"statement":"연결","revenue":77373628222,"operatingIncome":-2062469600,"netIncome":-2269893948,"controllingNetIncome":-2281633957,"ebitda":6352046853,"fcff":-28848330429,"cfo":null,"capex":29592697656,"totalAssets":161817096152,"totalLiabilities":88615269642,"totalEquity":73201826510,"cash":3546196298,"totalDebt":73863000000},{"fiscalYear":2025,"statement":"연결","revenue":87583804218,"operatingIncome":3927466183,"netIncome":1150567650,"controllingNetIncome":1148867575,"ebitda":14611418963,"fcff":-4240802553,"cfo":null,"capex":7012958839,"totalAssets":177508739179,"totalLiabilities":98717399975,"totalEquity":78791339204,"cash":7522266014,"totalDebt":83888631147}],"quarterly":[{"stockCode":"146320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21875816100,"operatingIncome":1380120275,"netIncome":1512068878,"prevYearRevenue":19286732748,"prevYearOperatingIncome":-189389445,"prevYearNetIncome":-542654339,"source":"11014","updatedAt":"2026-08-26T22:26:12.862Z"},{"stockCode":"146320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23920774739,"operatingIncome":1004948983,"netIncome":705610632,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:12.866Z"},{"stockCode":"146320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23716544526,"operatingIncome":802268579,"netIncome":267865633,"prevYearRevenue":19844680477,"prevYearOperatingIncome":-65224552,"prevYearNetIncome":-1197350003,"source":"11013","updatedAt":"2026-08-26T22:26:12.329Z"},{"stockCode":"146320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26766057171,"operatingIncome":1838067680,"netIncome":460659905,"prevYearRevenue":21942532902,"prevYearOperatingIncome":1607621477,"prevYearNetIncome":130238143,"source":"11012","updatedAt":"2026-08-26T22:26:12.568Z"}]}