{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/147760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"147760","name":"피엠티","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":3390,"marketCap":67800000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.471Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7.65,"psr":2.68,"evEbitda":null,"ev":101747133878,"fcff":-13109097679,"fcffYield":-0.1288,"roe":-1.1295,"revenueGrowth":{"y1":0.0367,"y3":-0.1288,"y5":-0.131},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.353Z"},"price":{"high52w":9580,"low52w":2325,"fromHigh":-0.6461,"returns":[{"label":"1개월","value":-0.0188},{"label":"3개월","value":-0.1149},{"label":"6개월","value":-0.0838},{"label":"1년","value":0.2372},{"label":"3년","value":-0.3543},{"label":"5년","value":-0.5964}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":40562200026,"operatingIncome":-3067389602,"netIncome":-1865835716,"controllingNetIncome":null,"ebitda":438127176,"fcff":-8978857867,"cfo":6326749117,"capex":15360474129,"totalAssets":61725039651,"totalLiabilities":15676254153,"totalEquity":46048785498,"cash":11676738323,"totalDebt":6200000000},{"fiscalYear":2019,"statement":"별도","revenue":36672297607,"operatingIncome":-2765560489,"netIncome":-4637509269,"controllingNetIncome":null,"ebitda":1081388273,"fcff":-2138310260,"cfo":2694208880,"capex":5005943369,"totalAssets":58240306976,"totalLiabilities":17109811517,"totalEquity":41130495459,"cash":9496513076,"totalDebt":6673244150},{"fiscalYear":2020,"statement":"별도","revenue":51025386690,"operatingIncome":4936766108,"netIncome":6438053260,"controllingNetIncome":null,"ebitda":7854019770,"fcff":8432313390,"cfo":10027564838,"capex":1701384398,"totalAssets":66137581417,"totalLiabilities":18345353959,"totalEquity":47792227458,"cash":17446884469,"totalDebt":6649958168},{"fiscalYear":2021,"statement":"별도","revenue":60501218907,"operatingIncome":10241953345,"netIncome":7858305762,"controllingNetIncome":null,"ebitda":13820444193,"fcff":3098905955,"cfo":10126646571,"capex":7158512371,"totalAssets":70123223246,"totalLiabilities":14426193178,"totalEquity":55697030068,"cash":11514369188,"totalDebt":4939706432},{"fiscalYear":2022,"statement":"별도","revenue":38244471105,"operatingIncome":-5229422480,"netIncome":-3921143691,"controllingNetIncome":null,"ebitda":-1065413790,"fcff":-9289555865,"cfo":-2354661382,"capex":7047974532,"totalAssets":62870063684,"totalLiabilities":9897633877,"totalEquity":52972429807,"cash":5827882032,"totalDebt":4906817224},{"fiscalYear":2023,"statement":"별도","revenue":33042724100,"operatingIncome":-5266408445,"netIncome":-5550874255,"controllingNetIncome":null,"ebitda":-645534707,"fcff":-14113878557,"cfo":-6873254180,"capex":7547927782,"totalAssets":68427460229,"totalLiabilities":23085008745,"totalEquity":45342451484,"cash":5506628414,"totalDebt":15582414696},{"fiscalYear":2024,"statement":"별도","revenue":24393115333,"operatingIncome":-13100490473,"netIncome":-14229761878,"controllingNetIncome":null,"ebitda":-7446094856,"fcff":-9360605026,"cfo":-5652222643,"capex":4297501593,"totalAssets":60021374575,"totalLiabilities":29086727290,"totalEquity":30934647285,"cash":4003465612,"totalDebt":24083521357},{"fiscalYear":2025,"statement":"별도","revenue":25287736817,"operatingIncome":-20395564718,"netIncome":-22477252523,"controllingNetIncome":null,"ebitda":-14646951342,"fcff":-13109097679,"cfo":-9538161384,"capex":4333724427,"totalAssets":53456916573,"totalLiabilities":44591774346,"totalEquity":8865142227,"cash":1892837127,"totalDebt":35839971005}],"quarterly":[{"stockCode":"147760","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6039965487,"operatingIncome":-2527929949,"netIncome":-3205356633,"prevYearRevenue":8193486089,"prevYearOperatingIncome":-1873972308,"prevYearNetIncome":-2129749945,"source":"11014","updatedAt":"2026-08-26T22:29:22.126Z"},{"stockCode":"147760","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7227047802,"operatingIncome":-9530262311,"netIncome":-10499927632,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:22.132Z"},{"stockCode":"147760","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15874520768,"operatingIncome":162042346,"netIncome":1269937952,"prevYearRevenue":6216949328,"prevYearOperatingIncome":-3674703544,"prevYearNetIncome":-3976373980,"source":"11013","updatedAt":"2026-08-26T22:29:21.612Z"},{"stockCode":"147760","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":18475175489,"operatingIncome":1256128336,"netIncome":-349647387,"prevYearRevenue":5803774200,"prevYearOperatingIncome":-4662668914,"prevYearNetIncome":-4795594278,"source":"11012","updatedAt":"2026-08-26T22:29:21.866Z"}]}