{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/148150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"148150","name":"세경하이테크","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3960,"marketCap":140749559280,"sharesOutstanding":35542818,"asOf":"2026-09-26T15:09:35.471Z"},"valuation":{"fiscalYear":2025,"per":2.89,"perTtm":2.4,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.51,"evEbitda":4.87,"ev":112291466457,"fcff":-57051751412,"fcffYield":-0.5081,"roe":0.2213,"revenueGrowth":{"y1":-0.1324,"y3":0.0216,"y5":0.0479},"operatingIncomeGrowth":{"y1":-0.944,"y3":-0.396,"y5":-0.0256},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.210Z"},"price":{"high52w":6070,"low52w":2625,"fromHigh":-0.3476,"returns":[{"label":"1개월","value":0.0366},{"label":"3개월","value":0.375},{"label":"6개월","value":-0.1101},{"label":"1년","value":-0.3367},{"label":"3년","value":-0.088},{"label":"5년","value":-0.5661}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.98,"payoutPct":12.4},{"fiscalYear":2024,"dps":100,"yieldPct":1.17,"payoutPct":29.5},{"fiscalYear":2023,"dps":166,"yieldPct":1.3,"payoutPct":76.4},{"fiscalYear":2021,"dps":100,"yieldPct":0.4,"payoutPct":5.2},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2019,"dps":250,"yieldPct":0.8,"payoutPct":13.8}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":281348171458,"operatingIncome":23378046083,"netIncome":null,"controllingNetIncome":21078626287,"ebitda":35328674293,"fcff":-34082003035,"cfo":24059818470,"capex":58141821505,"totalAssets":206426560617,"totalLiabilities":67602736567,"totalEquity":138823824050,"cash":29897595458,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":219966787659,"operatingIncome":2006349938,"netIncome":null,"controllingNetIncome":-3730394171,"ebitda":21384259885,"fcff":-18070627876,"cfo":20827910333,"capex":38898538209,"totalAssets":207640240652,"totalLiabilities":76054082111,"totalEquity":131586158541,"cash":21204191688,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":268330853849,"operatingIncome":17351344523,"netIncome":null,"controllingNetIncome":22622027339,"ebitda":39688715550,"fcff":18632496170,"cfo":48111342983,"capex":29478846813,"totalAssets":262045826035,"totalLiabilities":104261975947,"totalEquity":157783850088,"cash":39945568074,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":260647147230,"operatingIncome":7998634087,"netIncome":null,"controllingNetIncome":16453248114,"ebitda":34720457540,"fcff":26462252664,"cfo":47344633813,"capex":20882381149,"totalAssets":208799817269,"totalLiabilities":34614022468,"totalEquity":174185794801,"cash":24309603904,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":304477120594,"operatingIncome":36183441126,"netIncome":null,"controllingNetIncome":34945786774,"ebitda":61733523515,"fcff":37018429672,"cfo":52331016986,"capex":15312587314,"totalAssets":304280443576,"totalLiabilities":102386579989,"totalEquity":201893863587,"cash":43977368483,"totalDebt":1127668451},{"fiscalYear":2024,"statement":"연결","revenue":320333197014,"operatingIncome":31495713182,"netIncome":20550871189,"controllingNetIncome":20566814423,"ebitda":55247935364,"fcff":47464556673,"cfo":65238609781,"capex":17774053108,"totalAssets":344987582774,"totalLiabilities":138281345528,"totalEquity":206706237246,"cash":72903193873,"totalDebt":233277168},{"fiscalYear":2025,"statement":"연결","revenue":277917111183,"operatingIncome":1762505924,"netIncome":47801871717,"controllingNetIncome":48779323498,"ebitda":23055448472,"fcff":-57051751412,"cfo":14563804916,"capex":71833488686,"totalAssets":346450278522,"totalLiabilities":111758175977,"totalEquity":234692102545,"cash":43081205145,"totalDebt":14623112322}],"quarterly":[{"stockCode":"148150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":78276354111,"operatingIncome":2555410175,"netIncome":6872326164,"prevYearRevenue":80175559752,"prevYearOperatingIncome":6467977632,"prevYearNetIncome":70220219956,"source":"11014","updatedAt":"2026-08-26T22:26:01.598Z"},{"stockCode":"148150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":70883048866,"operatingIncome":514485796,"netIncome":27875854782,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:01.601Z"},{"stockCode":"148150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":61029281806,"operatingIncome":-2167326218,"netIncome":3115028884,"prevYearRevenue":53946418162,"prevYearOperatingIncome":-3148925733,"prevYearNetIncome":9882611440,"source":"11013","updatedAt":"2026-08-26T22:26:01.095Z"},{"stockCode":"148150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":86291471794,"operatingIncome":3325287485,"netIncome":20791799322,"prevYearRevenue":74811290044,"prevYearOperatingIncome":1841535686,"prevYearNetIncome":3171079331,"source":"11012","updatedAt":"2026-08-26T22:26:01.347Z"}]}