{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/148780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"148780","name":"비큐AI","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3920,"marketCap":24653448400,"sharesOutstanding":6289145,"asOf":"2026-09-26T15:09:35.472Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.2,"psr":1.45,"evEbitda":null,"ev":20514093161,"fcff":13501958,"fcffYield":0.0007,"roe":-0.0659,"revenueGrowth":{"y1":-0.0165,"y3":0.0153,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.888Z"},"price":{"high52w":11488.928,"low52w":2577.8118,"fromHigh":-0.6588,"returns":[{"label":"1개월","value":0.1632},{"label":"3개월","value":0.3934},{"label":"6개월","value":-0.4735},{"label":"1년","value":-0.6602},{"label":"3년","value":-0.4009},{"label":"5년","value":-0.8185}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":16258637264,"operatingIncome":-1128517592,"netIncome":-46044220,"controllingNetIncome":-46044220,"ebitda":-627619549,"fcff":-301200549,"cfo":392464076,"capex":696131116,"totalAssets":16398364711,"totalLiabilities":4492811443,"totalEquity":11905553268,"cash":5145454143,"totalDebt":1156753717},{"fiscalYear":2023,"statement":"별도","revenue":16892288214,"operatingIncome":240282775,"netIncome":733030521,"controllingNetIncome":null,"ebitda":919369757,"fcff":1544689250,"cfo":1610593120,"capex":66242817,"totalAssets":16442518989,"totalLiabilities":4126531111,"totalEquity":12315987878,"cash":5492504743,"totalDebt":581618150},{"fiscalYear":2024,"statement":"연결","revenue":17300348332,"operatingIncome":-812380727,"netIncome":-600674794,"controllingNetIncome":-597248628,"ebitda":-137932269,"fcff":18421208,"cfo":378268582,"capex":359847374,"totalAssets":15747802228,"totalLiabilities":3918078767,"totalEquity":11829723461,"cash":2682708962,"totalDebt":468176965},{"fiscalYear":2025,"statement":"연결","revenue":17014562225,"operatingIncome":-1068043276,"netIncome":-759183538,"controllingNetIncome":-758941121,"ebitda":-339848591,"fcff":13501958,"cfo":264902158,"capex":251400200,"totalAssets":15145892135,"totalLiabilities":3928867122,"totalEquity":11217025013,"cash":4523767886,"totalDebt":384412647}],"quarterly":[{"stockCode":"148780","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4419690702,"operatingIncome":-163560033,"netIncome":-86587947,"prevYearRevenue":4531477302,"prevYearOperatingIncome":-281301073,"prevYearNetIncome":-394649057,"source":"11014","updatedAt":"2026-08-26T22:34:34.828Z"},{"stockCode":"148780","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4686762664,"operatingIncome":-33207219,"netIncome":13453232,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:34.831Z"},{"stockCode":"148780","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3724731293,"operatingIncome":-195221278,"netIncome":39875016,"prevYearRevenue":3698780601,"prevYearOperatingIncome":-752619051,"prevYearNetIncome":-654104221,"source":"11013","updatedAt":"2026-08-26T22:34:34.328Z"},{"stockCode":"148780","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4277465924,"operatingIncome":-26915444,"netIncome":24042853,"prevYearRevenue":4209328258,"prevYearOperatingIncome":-118656973,"prevYearNetIncome":-31944602,"source":"11012","updatedAt":"2026-08-26T22:34:34.572Z"}]}