{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/148930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"148930","name":"에이치와이티씨","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":3115,"marketCap":31695788495,"sharesOutstanding":10175213,"asOf":"2026-09-26T15:09:35.472Z"},"valuation":{"fiscalYear":2025,"per":9.38,"perTtm":1.24,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":1.05,"evEbitda":null,"ev":27126379358,"fcff":778709320,"fcffYield":0.0287,"roe":0.0536,"revenueGrowth":{"y1":-0.0692,"y3":-0.042,"y5":null},"operatingIncomeGrowth":{"y1":-8.4783,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.889Z"},"price":{"high52w":3700,"low52w":2355,"fromHigh":-0.1581,"returns":[{"label":"1개월","value":-0.0561},{"label":"3개월","value":0.0613},{"label":"6개월","value":0.0968},{"label":"1년","value":-0.1477},{"label":"3년","value":-0.5518},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":15,"yieldPct":0.5,"payoutPct":4.2}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":34213303589,"operatingIncome":1979077610,"netIncome":1966187298,"controllingNetIncome":null,"ebitda":2069298823,"fcff":4771114019,"cfo":5631806088,"capex":1109381311,"totalAssets":67507442758,"totalLiabilities":12405693937,"totalEquity":55101748821,"cash":7287550997,"totalDebt":1033332331},{"fiscalYear":2023,"statement":"연결","revenue":40628539637,"operatingIncome":3567640026,"netIncome":5604619686,"controllingNetIncome":5630375141,"ebitda":null,"fcff":1294344982,"cfo":3217496681,"capex":2083512319,"totalAssets":71495166677,"totalLiabilities":11438813542,"totalEquity":60056353135,"cash":9534908596,"totalDebt":773575387},{"fiscalYear":2024,"statement":"연결","revenue":32321393845,"operatingIncome":423595579,"netIncome":2606689959,"controllingNetIncome":3081658014,"ebitda":null,"fcff":5965370779,"cfo":6542731708,"capex":577385000,"totalAssets":71828076850,"totalLiabilities":10464298286,"totalEquity":61363778564,"cash":9212484057,"totalDebt":817956938},{"fiscalYear":2025,"statement":"연결","revenue":30085095751,"operatingIncome":-3167778087,"netIncome":3446508255,"controllingNetIncome":3377631991,"ebitda":-3088040688,"fcff":778709320,"cfo":1233040072,"capex":457638958,"totalAssets":75519376109,"totalLiabilities":10777954935,"totalEquity":64741421174,"cash":5828725881,"totalDebt":1259316744}],"quarterly":[{"stockCode":"148930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8184655844,"operatingIncome":-582866181,"netIncome":1412460753,"prevYearRevenue":6306477589,"prevYearOperatingIncome":-353695345,"prevYearNetIncome":57177762,"source":"11014","updatedAt":"2026-08-26T22:32:38.711Z"},{"stockCode":"148930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9166101016,"operatingIncome":36274581,"netIncome":3821785415,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:38.715Z"},{"stockCode":"148930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8346036675,"operatingIncome":-1170391353,"netIncome":3166538151,"prevYearRevenue":6590897942,"prevYearOperatingIncome":-397605258,"prevYearNetIncome":193596781,"source":"11013","updatedAt":"2026-08-26T22:32:38.228Z"},{"stockCode":"148930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10332547245,"operatingIncome":-53735448,"netIncome":17174178771,"prevYearRevenue":6143440949,"prevYearOperatingIncome":-2223581229,"prevYearNetIncome":-1981334694,"source":"11012","updatedAt":"2026-08-26T22:32:38.462Z"}]}