{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/149010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"149010","name":"아이케이세미콘","market":"KONEX","sector":"반도체 제조업","listingDate":"2014-11-14","lastPrice":3495,"marketCap":10904400000,"sharesOutstanding":3120000,"asOf":"2026-10-03T15:32:53.349Z"},"valuation":{"fiscalYear":2025,"per":7.24,"perTtm":null,"ttmPeriod":null,"pbr":0.74,"psr":0.63,"evEbitda":2.88,"ev":5041196647,"fcff":2136379519,"fcffYield":0.4238,"roe":0.1049,"revenueGrowth":{"y1":null,"y3":-0.0697,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.2543,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":5600,"low52w":3060,"fromHigh":-0.3759,"returns":[{"label":"1개월","value":-0.0464},{"label":"3개월","value":0.0279},{"label":"6개월","value":-0.1061},{"label":"1년","value":-0.3748},{"label":"3년","value":-0.5753},{"label":"5년","value":-0.377}],"tradedDays3m":36},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":3.76,"payoutPct":41.41},{"fiscalYear":2024,"dps":200,"yieldPct":3.41,"payoutPct":29.83},{"fiscalYear":2023,"dps":200,"yieldPct":2.26,"payoutPct":34.06},{"fiscalYear":2022,"dps":100,"yieldPct":10,"payoutPct":10.32},{"fiscalYear":2021,"dps":100,"yieldPct":10,"payoutPct":16.86},{"fiscalYear":2020,"dps":50,"yieldPct":10,"payoutPct":25.53},{"fiscalYear":2019,"dps":50,"yieldPct":10,"payoutPct":25.81},{"fiscalYear":2018,"dps":50,"yieldPct":10,"payoutPct":36.62}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":21395093801,"operatingIncome":3965036946,"netIncome":3023335863,"controllingNetIncome":null,"ebitda":null,"fcff":1799002738,"cfo":2146462045,"capex":374394595,"totalAssets":14294231303,"totalLiabilities":2912384309,"totalEquity":11381846994,"cash":3882969487,"totalDebt":922915615},{"fiscalYear":2023,"statement":"연결","revenue":15686924803,"operatingIncome":2033294374,"netIncome":1831764246,"controllingNetIncome":null,"ebitda":2540165921,"fcff":1901048566,"cfo":2831371230,"capex":968243082,"totalAssets":15460641263,"totalLiabilities":2855164806,"totalEquity":12605476457,"cash":5144028200,"totalDebt":1416338555},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":null,"netIncome":null,"controllingNetIncome":null,"ebitda":null,"fcff":1570166481,"cfo":2136469599,"capex":588085736,"totalAssets":16904779486,"totalLiabilities":2937845473,"totalEquity":13966934013,"cash":5650646500,"totalDebt":1192418362},{"fiscalYear":2025,"statement":"연결","revenue":17225005147,"operatingIncome":1644360081,"netIncome":1507002411,"controllingNetIncome":null,"ebitda":1752932838,"fcff":2136379519,"cfo":2447258265,"capex":331580634,"totalAssets":17692016197,"totalLiabilities":2934780560,"totalEquity":14757235637,"cash":6908669378,"totalDebt":1045466025}],"quarterly":[]}