{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/149950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"149950","name":"아바텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":12430,"marketCap":169889548290,"sharesOutstanding":13667703,"asOf":"2026-09-26T15:09:35.472Z"},"valuation":{"fiscalYear":2025,"per":24.55,"perTtm":21.2,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":2.1,"evEbitda":8.84,"ev":119137486280,"fcff":9526146670,"fcffYield":0.08,"roe":0.0466,"revenueGrowth":{"y1":-0.0426,"y3":0.0342,"y5":0.0134},"operatingIncomeGrowth":{"y1":0.0605,"y3":null,"y5":0.1069},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.578Z"},"price":{"high52w":17310,"low52w":6990,"fromHigh":-0.2819,"returns":[{"label":"1개월","value":0.4029},{"label":"3개월","value":0.2174},{"label":"6개월","value":0.2295},{"label":"1년","value":0.3323},{"label":"3년","value":-0.0854},{"label":"5년","value":-0.4619}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":1.18,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":1.87,"payoutPct":19.19},{"fiscalYear":2018,"dps":200,"yieldPct":2.56,"payoutPct":21.31},{"fiscalYear":2017,"dps":200,"yieldPct":3.03,"payoutPct":36.7}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":74333389948,"operatingIncome":5564953893,"netIncome":7726745001,"controllingNetIncome":null,"ebitda":12939146261,"fcff":8274992452,"cfo":10191687561,"capex":1916695109,"totalAssets":145995227453,"totalLiabilities":8970230983,"totalEquity":137024996470,"cash":21580465167,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":75410526037,"operatingIncome":5431636252,"netIncome":7237344283,"controllingNetIncome":7237344283,"ebitda":10647288760,"fcff":-11525865705,"cfo":16207194550,"capex":27733060255,"totalAssets":144778503376,"totalLiabilities":8690701355,"totalEquity":136087802021,"cash":16403298004,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":75726669324,"operatingIncome":3699320458,"netIncome":5231652970,"controllingNetIncome":null,"ebitda":7591751529,"fcff":3705666172,"cfo":9368783754,"capex":5663117582,"totalAssets":150000528282,"totalLiabilities":10716399594,"totalEquity":139284128688,"cash":16122250186,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":80747035238,"operatingIncome":-2391370948,"netIncome":87867288,"controllingNetIncome":null,"ebitda":6099537830,"fcff":-2120099425,"cfo":4528054689,"capex":6648154114,"totalAssets":153317043392,"totalLiabilities":11862234516,"totalEquity":141454808876,"cash":19475560212,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":73183893397,"operatingIncome":-5351206969,"netIncome":-4320494730,"controllingNetIncome":null,"ebitda":2833798500,"fcff":-22531329262,"cfo":-1981780165,"capex":20549549097,"totalAssets":149885300399,"totalLiabilities":13129609353,"totalEquity":136755691046,"cash":11192304000,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":75771249556,"operatingIncome":2199978697,"netIncome":4800902670,"controllingNetIncome":null,"ebitda":9391302310,"fcff":-999124167,"cfo":8439557261,"capex":9438681428,"totalAssets":150203353465,"totalLiabilities":7808788601,"totalEquity":142394564864,"cash":39120460055,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":84545739299,"operatingIncome":5797381978,"netIncome":8896383643,"controllingNetIncome":null,"ebitda":13176139863,"fcff":13040453506,"cfo":16211039759,"capex":3170586253,"totalAssets":154668851604,"totalLiabilities":9463511764,"totalEquity":145205339840,"cash":49156616873,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":80944405170,"operatingIncome":6148093789,"netIncome":6918864452,"controllingNetIncome":null,"ebitda":13472767645,"fcff":9526146670,"cfo":9871276263,"capex":345129593,"totalAssets":163284575024,"totalLiabilities":11271716690,"totalEquity":152012858334,"cash":50752062010,"totalDebt":null}],"quarterly":[{"stockCode":"149950","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":22816626536,"operatingIncome":3303413656,"netIncome":3048243936,"prevYearRevenue":20906199331,"prevYearOperatingIncome":659573961,"prevYearNetIncome":632338469,"source":"11014","updatedAt":"2026-08-26T22:26:32.544Z"},{"stockCode":"149950","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":21733080272,"operatingIncome":2686128141,"netIncome":2735421272,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:32.551Z"},{"stockCode":"149950","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":16972619762,"operatingIncome":766567970,"netIncome":919678409,"prevYearRevenue":17971143245,"prevYearOperatingIncome":-1161694333,"prevYearNetIncome":-513980345,"source":"11013","updatedAt":"2026-08-26T22:26:32.007Z"},{"stockCode":"149950","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":16906770686,"operatingIncome":335757726,"netIncome":1309743496,"prevYearRevenue":18423555117,"prevYearOperatingIncome":1320246325,"prevYearNetIncome":1649179589,"source":"11012","updatedAt":"2026-08-26T22:26:32.287Z"}]}