{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/149980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"149980","name":"하이로닉","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":4515,"marketCap":77653692690,"sharesOutstanding":17199046,"asOf":"2026-09-26T15:09:35.472Z"},"valuation":{"fiscalYear":2025,"per":24.57,"perTtm":17.19,"ttmPeriod":"25Q3~26Q2","pbr":1.22,"psr":2.42,"evEbitda":14,"ev":76042424339,"fcff":-2421367358,"fcffYield":-0.0318,"roe":0.048,"revenueGrowth":{"y1":0.0145,"y3":0.0519,"y5":0.1983},"operatingIncomeGrowth":{"y1":null,"y3":0.0463,"y5":0.2713},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.490Z"},"price":{"high52w":7300,"low52w":3920,"fromHigh":-0.3815,"returns":[{"label":"1개월","value":-0.125},{"label":"3개월","value":-0.0404},{"label":"6개월","value":-0.3815},{"label":"1년","value":-0.3815},{"label":"3년","value":-0.7189},{"label":"5년","value":-0.4245}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":49,"yieldPct":1,"payoutPct":18.8},{"fiscalYear":2019,"dps":56,"yieldPct":1,"payoutPct":23.1},{"fiscalYear":2018,"dps":3,"yieldPct":0.1,"payoutPct":27},{"fiscalYear":2017,"dps":3,"yieldPct":0.1,"payoutPct":5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":20327715936,"operatingIncome":-28352659,"netIncome":140762967,"controllingNetIncome":-259878958,"ebitda":935901498,"fcff":-3472154446,"cfo":-1459807791,"capex":2073146756,"totalAssets":43012662487,"totalLiabilities":4591429375,"totalEquity":38421233112,"cash":2796903501,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":20128482777,"operatingIncome":2612626405,"netIncome":3048462456,"controllingNetIncome":2904953914,"ebitda":3431798715,"fcff":3236272962,"cfo":4292744974,"capex":1102858180,"totalAssets":46866860664,"totalLiabilities":5335419188,"totalEquity":41531441476,"cash":2149914561,"totalDebt":1431600000},{"fiscalYear":2020,"statement":"연결","revenue":12985881782,"operatingIncome":1235436801,"netIncome":3216733485,"controllingNetIncome":3177615973,"ebitda":2365500969,"fcff":3674150050,"cfo":4108681021,"capex":434531100,"totalAssets":44757846015,"totalLiabilities":3117722098,"totalEquity":41640123917,"cash":3471445216,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":21781038529,"operatingIncome":4630758092,"netIncome":6767020981,"controllingNetIncome":6776553746,"ebitda":null,"fcff":-1262591920,"cfo":426531978,"capex":1689123898,"totalAssets":63669373944,"totalLiabilities":7689780427,"totalEquity":55979593517,"cash":4191512003,"totalDebt":2644047550},{"fiscalYear":2022,"statement":"연결","revenue":27567596629,"operatingIncome":3581104785,"netIncome":2929700441,"controllingNetIncome":2933941353,"ebitda":4598420199,"fcff":3688551264,"cfo":4497520757,"capex":808969493,"totalAssets":67513759802,"totalLiabilities":8815015493,"totalEquity":58698744309,"cash":4032863225,"totalDebt":2760552550},{"fiscalYear":2023,"statement":"연결","revenue":33731985488,"operatingIncome":5270588753,"netIncome":8246188046,"controllingNetIncome":8224622539,"ebitda":5514965366,"fcff":-2022300301,"cfo":-1143919634,"capex":878380667,"totalAssets":79097609391,"totalLiabilities":6694743636,"totalEquity":72402865755,"cash":6029289181,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":31628770815,"operatingIncome":-4757481207,"netIncome":-5485708426,"controllingNetIncome":-5454070200,"ebitda":null,"fcff":3404144367,"cfo":5244118496,"capex":1874804928,"totalAssets":80014600573,"totalLiabilities":10176095160,"totalEquity":69838505413,"cash":2833459077,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":32086031399,"operatingIncome":4102222097,"netIncome":3144099627,"controllingNetIncome":3160143943,"ebitda":5432771016,"fcff":-2421367358,"cfo":-88093847,"capex":2363816322,"totalAssets":71242246309,"totalLiabilities":7711055676,"totalEquity":63531190633,"cash":2955722289,"totalDebt":1344453938}],"quarterly":[{"stockCode":"149980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8303347263,"operatingIncome":482648628,"netIncome":433423177,"prevYearRevenue":7038205823,"prevYearOperatingIncome":-338238995,"prevYearNetIncome":-1414427975,"source":"11014","updatedAt":"2026-08-26T22:27:58.461Z"},{"stockCode":"149980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8401820419,"operatingIncome":1707113325,"netIncome":2046326626,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:58.467Z"},{"stockCode":"149980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9594279523,"operatingIncome":1454250514,"netIncome":1266573511,"prevYearRevenue":7493333710,"prevYearOperatingIncome":2235345007,"prevYearNetIncome":1716205941,"source":"11013","updatedAt":"2026-08-26T22:27:57.946Z"},{"stockCode":"149980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10798088924,"operatingIncome":1098768965,"netIncome":772283195,"prevYearRevenue":7887530007,"prevYearOperatingIncome":-322884863,"prevYearNetIncome":-1051856117,"source":"11012","updatedAt":"2026-08-26T22:27:58.227Z"}]}