{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/153710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"153710","name":"옵티팜","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":4570,"marketCap":67041708060,"sharesOutstanding":14669958,"asOf":"2026-09-26T15:09:35.473Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.64,"psr":3,"evEbitda":null,"ev":64764847542,"fcff":-3800943625,"fcffYield":-0.0587,"roe":-0.0948,"revenueGrowth":{"y1":0.1379,"y3":0.1176,"y5":0.1136},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.288Z"},"price":{"high52w":6200,"low52w":4260,"fromHigh":-0.2629,"returns":[{"label":"1개월","value":-0.0499},{"label":"3개월","value":0.0728},{"label":"6개월","value":-0.1004},{"label":"1년","value":-0.1004},{"label":"3년","value":-0.3841},{"label":"5년","value":-0.592}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":13958304417,"operatingIncome":-696411663,"netIncome":-604456121,"controllingNetIncome":null,"ebitda":4527140,"fcff":1052784921,"cfo":1203322118,"capex":282336674,"totalAssets":42639445432,"totalLiabilities":7195037395,"totalEquity":35444408037,"cash":26285183941,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":13652787134,"operatingIncome":-1191020869,"netIncome":-655331708,"controllingNetIncome":null,"ebitda":-677777998,"fcff":-186267766,"cfo":447468615,"capex":755471551,"totalAssets":41719479212,"totalLiabilities":6110457645,"totalEquity":35609021567,"cash":20192417163,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":13045853795,"operatingIncome":-3453542133,"netIncome":-2352288196,"controllingNetIncome":null,"ebitda":-2672817154,"fcff":-2496285406,"cfo":-1616523214,"capex":954554447,"totalAssets":41321032454,"totalLiabilities":7541335201,"totalEquity":33779697253,"cash":15725040211,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":14258440006,"operatingIncome":-4504699045,"netIncome":-3079657962,"controllingNetIncome":null,"ebitda":-4025693380,"fcff":-2603373911,"cfo":-1969466726,"capex":757437403,"totalAssets":41168304616,"totalLiabilities":10213140868,"totalEquity":30955163748,"cash":8186748464,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":16008196853,"operatingIncome":-3377130295,"netIncome":-2044630879,"controllingNetIncome":null,"ebitda":-2882930295,"fcff":-6788751294,"cfo":-2434090987,"capex":4604147193,"totalAssets":41182276426,"totalLiabilities":12170971762,"totalEquity":29011304664,"cash":5573468137,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":17372567556,"operatingIncome":-2630945406,"netIncome":-2436687425,"controllingNetIncome":null,"ebitda":-1537719255,"fcff":-3098456672,"cfo":-1722670387,"capex":1737223108,"totalAssets":39275370585,"totalLiabilities":14131027831,"totalEquity":25144342754,"cash":2254410317,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":19636227402,"operatingIncome":-2451780486,"netIncome":-2356570952,"controllingNetIncome":null,"ebitda":null,"fcff":-1928539783,"cfo":-595497207,"capex":1736157860,"totalAssets":43318838518,"totalLiabilities":15983394832,"totalEquity":27335443686,"cash":3621742233,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":22344530941,"operatingIncome":-2414037437,"netIncome":-2499218512,"controllingNetIncome":null,"ebitda":-908694300,"fcff":-3800943625,"cfo":-1554761223,"capex":2544809226,"totalAssets":40769326788,"totalLiabilities":15368914293,"totalEquity":25400412495,"cash":2276860518,"totalDebt":null}],"quarterly":[{"stockCode":"153710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5676803662,"operatingIncome":-524991235,"netIncome":-547196113,"prevYearRevenue":4786216809,"prevYearOperatingIncome":-545724766,"prevYearNetIncome":-526290893,"source":"11014","updatedAt":"2026-08-26T22:29:24.476Z"},{"stockCode":"153710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5960560835,"operatingIncome":-321116231,"netIncome":-343251602,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:24.479Z"},{"stockCode":"153710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5361368947,"operatingIncome":-723396475,"netIncome":-753907754,"prevYearRevenue":4918025596,"prevYearOperatingIncome":-1133953937,"prevYearNetIncome":-1138445414,"source":"11013","updatedAt":"2026-08-26T22:29:23.938Z"},{"stockCode":"153710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6588058671,"operatingIncome":-206123173,"netIncome":-216938905,"prevYearRevenue":5789140848,"prevYearOperatingIncome":-433976034,"prevYearNetIncome":-470325383,"source":"11012","updatedAt":"2026-08-26T22:29:24.223Z"}]}