{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/154030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"154030","name":"아시아종묘","market":"KOSDAQ","sector":"작물 재배업","lastPrice":1650,"marketCap":19902080550,"sharesOutstanding":12061867,"asOf":"2026-09-26T15:09:35.473Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.83,"psr":5.66,"evEbitda":null,"ev":22493416507,"fcff":-430640790,"fcffYield":-0.0191,"roe":-0.0551,"revenueGrowth":{"y1":-0.857,"y3":-0.4732,"y5":-0.3122},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.319Z"},"price":{"high52w":2385,"low52w":1535,"fromHigh":-0.3082,"returns":[{"label":"1개월","value":0.0166},{"label":"3개월","value":0.0384},{"label":"6개월","value":-0.1832},{"label":"1년","value":-0.2779},{"label":"3년","value":-0.4915},{"label":"5년","value":-0.7746}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18463059676,"operatingIncome":-1561498141,"netIncome":-2196173209,"controllingNetIncome":-2234599437,"ebitda":-846747585,"fcff":-638218254,"cfo":-328485452,"capex":526606089,"totalAssets":33678939740,"totalLiabilities":14905381717,"totalEquity":18773558023,"cash":3025481310,"totalDebt":10334281336},{"fiscalYear":2019,"statement":"연결","revenue":18076595700,"operatingIncome":-1562059943,"netIncome":-4126451892,"controllingNetIncome":-4121510107,"ebitda":-754193270,"fcff":-9433655814,"cfo":-1471072480,"capex":8261296018,"totalAssets":39598037085,"totalLiabilities":24913015910,"totalEquity":14685021175,"cash":2022241210,"totalDebt":18737824093},{"fiscalYear":2020,"statement":"연결","revenue":22843577468,"operatingIncome":932111511,"netIncome":-1418377079,"controllingNetIncome":-1434402740,"ebitda":2040870865,"fcff":-443255910,"cfo":-749545373,"capex":393517791,"totalAssets":38791763423,"totalLiabilities":23422235282,"totalEquity":15369528141,"cash":673976967,"totalDebt":13894182463},{"fiscalYear":2021,"statement":"연결","revenue":24378112827,"operatingIncome":2214149155,"netIncome":5786997,"controllingNetIncome":16666542,"ebitda":3308327528,"fcff":1606241354,"cfo":1757725521,"capex":371476356,"totalAssets":42641433649,"totalLiabilities":20696268786,"totalEquity":21945164863,"cash":2437563376,"totalDebt":13659948946},{"fiscalYear":2022,"statement":"연결","revenue":24047390439,"operatingIncome":-1595951716,"netIncome":-604854448,"controllingNetIncome":-604854675,"ebitda":-324402670,"fcff":-2380397490,"cfo":-2423481241,"capex":280058947,"totalAssets":43525280100,"totalLiabilities":18762071328,"totalEquity":24763208772,"cash":3558617121,"totalDebt":11556748715},{"fiscalYear":2023,"statement":"연결","revenue":26395658878,"operatingIncome":-545738261,"netIncome":-2450871656,"controllingNetIncome":-2451445851,"ebitda":572830515,"fcff":5083761,"cfo":-258359661,"capex":201719309,"totalAssets":42436154164,"totalLiabilities":20143063374,"totalEquity":22293090790,"cash":2768524998,"totalDebt":3882640023},{"fiscalYear":2024,"statement":"연결","revenue":24593549936,"operatingIncome":-1124665061,"netIncome":-633568402,"controllingNetIncome":-633857412,"ebitda":-70961130,"fcff":1141012087,"cfo":753674860,"capex":130476973,"totalAssets":41075803079,"totalLiabilities":18356211528,"totalEquity":22719591551,"cash":3126616946,"totalDebt":900404207},{"fiscalYear":2025,"statement":"연결","revenue":3516111982,"operatingIncome":-988696610,"netIncome":-1366381026,"controllingNetIncome":-1366478768,"ebitda":-759805201,"fcff":-430640790,"cfo":-534526163,"capex":8902693,"totalAssets":41500037930,"totalLiabilities":17398746529,"totalEquity":24101291401,"cash":1234248333,"totalDebt":3825584290}],"quarterly":[{"stockCode":"154030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5561498976,"operatingIncome":-200624474,"netIncome":-566134309,"prevYearRevenue":5965136809,"prevYearOperatingIncome":-533262542,"prevYearNetIncome":-721381158,"source":"11014","updatedAt":"2026-08-26T22:34:53.464Z"},{"stockCode":"154030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8842251449,"operatingIncome":1220393412,"netIncome":1496567063,"prevYearRevenue":9188396120,"prevYearOperatingIncome":1351828736,"prevYearNetIncome":2207357788,"source":"11013","updatedAt":"2026-08-26T22:34:52.945Z"},{"stockCode":"154030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6751245915,"operatingIncome":-262565123,"netIncome":-292615294,"prevYearRevenue":5561498976,"prevYearOperatingIncome":-200624474,"prevYearNetIncome":-566134309,"source":"11012","updatedAt":"2026-08-26T22:34:53.191Z"}]}