{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/155650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"155650","name":"와이엠씨","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3245,"marketCap":61571791710,"sharesOutstanding":18974358,"asOf":"2026-09-26T15:09:35.473Z"},"valuation":{"fiscalYear":2025,"per":46.59,"perTtm":12.43,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.36,"evEbitda":3.01,"ev":33037730855,"fcff":2080606452,"fcffYield":0.063,"roe":0.0115,"revenueGrowth":{"y1":0.0301,"y3":-0.0979,"y5":0.0345},"operatingIncomeGrowth":{"y1":-0.3368,"y3":-0.4169,"y5":-0.1552},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.474Z"},"price":{"high52w":4905,"low52w":2625,"fromHigh":-0.3384,"returns":[{"label":"1개월","value":-0.0137},{"label":"3개월","value":0.0963},{"label":"6개월","value":-0.082},{"label":"1년","value":-0.0594},{"label":"3년","value":-0.4327},{"label":"5년","value":-0.6128}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":2,"payoutPct":100.52},{"fiscalYear":2024,"dps":75,"yieldPct":2.2,"payoutPct":19.85},{"fiscalYear":2023,"dps":200,"yieldPct":3.5,"payoutPct":26.56},{"fiscalYear":2022,"dps":250,"yieldPct":4.4,"payoutPct":23.53},{"fiscalYear":2021,"dps":150,"yieldPct":1.7,"payoutPct":26.73},{"fiscalYear":2020,"dps":150,"yieldPct":1.7,"payoutPct":37.21},{"fiscalYear":2018,"dps":200,"yieldPct":3.2,"payoutPct":24.4},{"fiscalYear":2017,"dps":300,"yieldPct":1.05,"payoutPct":17.67}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":240874982521,"operatingIncome":22136119494,"netIncome":15963475586,"controllingNetIncome":15857395082,"ebitda":26473128477,"fcff":-16055358192,"cfo":-7966977007,"capex":8251067723,"totalAssets":181113005523,"totalLiabilities":90958813773,"totalEquity":90154191750,"cash":39593101937,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":167066127830,"operatingIncome":-5920800367,"netIncome":-1409015838,"controllingNetIncome":-1621234966,"ebitda":1640930105,"fcff":-16140631601,"cfo":-10980127109,"capex":5291601597,"totalAssets":132327492511,"totalLiabilities":46440213978,"totalEquity":85887278533,"cash":18972245961,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":145800636256,"operatingIncome":10632862561,"netIncome":8000230076,"controllingNetIncome":7554512089,"ebitda":14689173463,"fcff":7160398155,"cfo":12766235451,"capex":5626058793,"totalAssets":115873703616,"totalLiabilities":25124605598,"totalEquity":90749098018,"cash":24927180703,"totalDebt":1457496949},{"fiscalYear":2021,"statement":"연결","revenue":179111178790,"operatingIncome":14041646518,"netIncome":11809319240,"controllingNetIncome":10485889586,"ebitda":17185753223,"fcff":2039505294,"cfo":10092697066,"capex":8076385478,"totalAssets":123474532526,"totalLiabilities":23229563637,"totalEquity":100244968889,"cash":20202880924,"totalDebt":1500200000},{"fiscalYear":2022,"statement":"연결","revenue":235381355565,"operatingIncome":23075646705,"netIncome":20482792716,"controllingNetIncome":19355500413,"ebitda":29027121607,"fcff":11077942246,"cfo":23201436676,"capex":12159234296,"totalAssets":142084326659,"totalLiabilities":26557128742,"totalEquity":115527197917,"cash":36876278865,"totalDebt":1500200000},{"fiscalYear":2023,"statement":"연결","revenue":204633201126,"operatingIncome":15769934518,"netIncome":14806555748,"controllingNetIncome":13709868367,"ebitda":20107313104,"fcff":-10037927509,"cfo":19153315952,"capex":29231576700,"totalAssets":169036353812,"totalLiabilities":46346854472,"totalEquity":122689499340,"cash":28138115922,"totalDebt":11758826311},{"fiscalYear":2024,"statement":"연결","revenue":167730074166,"operatingIncome":6896735854,"netIncome":6698784153,"controllingNetIncome":6755182924,"ebitda":20486974551,"fcff":-10704277926,"cfo":11359726563,"capex":22260113466,"totalAssets":172151519524,"totalLiabilities":48140253441,"totalEquity":124011266083,"cash":26321102039,"totalDebt":14269343513},{"fiscalYear":2025,"statement":"연결","revenue":172777352555,"operatingIncome":4574071584,"netIncome":1112866985,"controllingNetIncome":1321650133,"ebitda":10978649697,"fcff":2080606452,"cfo":4162892191,"capex":2322855781,"totalAssets":179445590286,"totalLiabilities":55396216625,"totalEquity":124049373661,"cash":28534060855,"totalDebt":null}],"quarterly":[{"stockCode":"155650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40965274059,"operatingIncome":1858705903,"netIncome":1500408655,"prevYearRevenue":41569660304,"prevYearOperatingIncome":1791855910,"prevYearNetIncome":750538717,"source":"11014","updatedAt":"2026-08-26T22:30:22.927Z"},{"stockCode":"155650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47481212278,"operatingIncome":211822834,"netIncome":-462680990,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:22.931Z"},{"stockCode":"155650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47095519970,"operatingIncome":1100515015,"netIncome":1592798201,"prevYearRevenue":41092423561,"prevYearOperatingIncome":21363745,"prevYearNetIncome":-433660843,"source":"11013","updatedAt":"2026-08-26T22:30:22.396Z"},{"stockCode":"155650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":53408493570,"operatingIncome":2788252959,"netIncome":2324557484,"prevYearRevenue":43238442657,"prevYearOperatingIncome":2482179102,"prevYearNetIncome":508800163,"source":"11012","updatedAt":"2026-08-26T22:30:22.640Z"}]}