{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/158430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"158430","name":"아톤","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":5380,"marketCap":131713654960,"sharesOutstanding":24482092,"asOf":"2026-09-26T15:09:35.474Z"},"valuation":{"fiscalYear":2025,"per":85,"perTtm":23.18,"ttmPeriod":"25Q3~26Q2","pbr":1.33,"psr":1.95,"evEbitda":null,"ev":131195474419,"fcff":null,"fcffYield":null,"roe":0.0168,"revenueGrowth":{"y1":0.0333,"y3":0.1475,"y5":0.1841},"operatingIncomeGrowth":{"y1":-0.2826,"y3":0.0878,"y5":0.3798},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.118Z"},"price":{"high52w":9910,"low52w":3470,"fromHigh":-0.4571,"returns":[{"label":"1개월","value":0.167},{"label":"3개월","value":0.3586},{"label":"6개월","value":-0.1594},{"label":"1년","value":-0.3164},{"label":"3년","value":0.46},{"label":"5년","value":-0.0603}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.8,"payoutPct":76.22},{"fiscalYear":2024,"dps":50,"yieldPct":0.91,"payoutPct":10.07},{"fiscalYear":2023,"dps":30,"yieldPct":0.69,"payoutPct":7.09},{"fiscalYear":2022,"dps":100,"yieldPct":0.42,"payoutPct":2.43}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":32525172944,"operatingIncome":4123861565,"netIncome":-11268302607,"controllingNetIncome":-11367260937,"ebitda":null,"fcff":null,"cfo":2131809167,"capex":null,"totalAssets":58962831489,"totalLiabilities":12857623468,"totalEquity":46105208021,"cash":12971129023,"totalDebt":1282674541},{"fiscalYear":2020,"statement":"연결","revenue":29042823201,"operatingIncome":2070807621,"netIncome":627671399,"controllingNetIncome":1185373689,"ebitda":null,"fcff":null,"cfo":5070475992,"capex":null,"totalAssets":57446845425,"totalLiabilities":8110457602,"totalEquity":49336387823,"cash":8282839183,"totalDebt":3276844921},{"fiscalYear":2021,"statement":"연결","revenue":43281463183,"operatingIncome":9142113693,"netIncome":1523272651,"controllingNetIncome":1240180651,"ebitda":null,"fcff":null,"cfo":7021616144,"capex":null,"totalAssets":97856639138,"totalLiabilities":44977894189,"totalEquity":52878744949,"cash":9574923619,"totalDebt":24707377854},{"fiscalYear":2022,"statement":"연결","revenue":44743476684,"operatingIncome":8046838457,"netIncome":17237744712,"controllingNetIncome":16983588154,"ebitda":null,"fcff":null,"cfo":10998542651,"capex":null,"totalAssets":119034599740,"totalLiabilities":48263480095,"totalEquity":70771119645,"cash":13532389097,"totalDebt":31317100686},{"fiscalYear":2023,"statement":"연결","revenue":55030886112,"operatingIncome":11412710566,"netIncome":10193342856,"controllingNetIncome":9188494852,"ebitda":null,"fcff":null,"cfo":14747488708,"capex":null,"totalAssets":145001224908,"totalLiabilities":61847249773,"totalEquity":83153975135,"cash":33512699335,"totalDebt":38888669892},{"fiscalYear":2024,"statement":"연결","revenue":65423627200,"operatingIncome":14436928478,"netIncome":11038402513,"controllingNetIncome":10545380742,"ebitda":null,"fcff":null,"cfo":14168742868,"capex":null,"totalAssets":138945851809,"totalLiabilities":49015171146,"totalEquity":89930680663,"cash":24468239582,"totalDebt":29550657542},{"fiscalYear":2025,"statement":"연결","revenue":67603200088,"operatingIncome":10357738081,"netIncome":2182773210,"controllingNetIncome":1549577787,"ebitda":null,"fcff":null,"cfo":1562108057,"capex":null,"totalAssets":145538963528,"totalLiabilities":41092823168,"totalEquity":104446140360,"cash":25002965935,"totalDebt":24484785394}],"quarterly":[{"stockCode":"158430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14639019636,"operatingIncome":3323235415,"netIncome":3128756410,"prevYearRevenue":15040350548,"prevYearOperatingIncome":3814230755,"prevYearNetIncome":4220901834,"source":"11014","updatedAt":"2026-08-26T22:26:51.658Z"},{"stockCode":"158430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16265626565,"operatingIncome":3300434618,"netIncome":-3024578759,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:51.662Z"},{"stockCode":"158430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14842409989,"operatingIncome":432403900,"netIncome":1894648404,"prevYearRevenue":17012573963,"prevYearOperatingIncome":2096143804,"prevYearNetIncome":1945253110,"source":"11013","updatedAt":"2026-08-26T22:26:51.133Z"},{"stockCode":"158430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17438099163,"operatingIncome":3150541956,"netIncome":3684104442,"prevYearRevenue":19685979924,"prevYearOperatingIncome":1637924244,"prevYearNetIncome":133342449,"source":"11012","updatedAt":"2026-08-26T22:26:51.371Z"}]}