{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/159010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"159010","name":"아스플로","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":24250,"marketCap":323367420750,"sharesOutstanding":13334739,"asOf":"2026-09-26T15:09:35.474Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":44.02,"ttmPeriod":"25Q3~26Q2","pbr":6.97,"psr":4.76,"evEbitda":56.96,"ev":367780175232,"fcff":-4164239449,"fcffYield":-0.0113,"roe":0,"revenueGrowth":{"y1":-0.1876,"y3":-0.085,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.816Z"},"price":{"high52w":25400,"low52w":3740,"fromHigh":-0.0453,"returns":[{"label":"1개월","value":0.1858},{"label":"3개월","value":0.2696},{"label":"6개월","value":3.6456},{"label":"1년","value":5.0549},{"label":"3년","value":1.2579},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":58894552605,"operatingIncome":3964291117,"netIncome":3978550131,"controllingNetIncome":3978550131,"ebitda":5605302328,"fcff":-10516256684,"cfo":-2923549690,"capex":7636683492,"totalAssets":94776487880,"totalLiabilities":48145077105,"totalEquity":46631410775,"cash":6405025686,"totalDebt":33473014395},{"fiscalYear":2022,"statement":"연결","revenue":88655767575,"operatingIncome":10502786502,"netIncome":9053357515,"controllingNetIncome":680,"ebitda":13493899566,"fcff":-4988653645,"cfo":-1845970063,"capex":4107178880,"totalAssets":111359877525,"totalLiabilities":57432572107,"totalEquity":53927305418,"cash":6591276123,"totalDebt":39801310633},{"fiscalYear":2023,"statement":"연결","revenue":86873727999,"operatingIncome":6353099941,"netIncome":3574931894,"controllingNetIncome":272,"ebitda":10003512575,"fcff":-4322256945,"cfo":-3104962981,"capex":3435830254,"totalAssets":130159313906,"totalLiabilities":72685086264,"totalEquity":57474227642,"cash":18787298375,"totalDebt":58033341447},{"fiscalYear":2024,"statement":"연결","revenue":83609960696,"operatingIncome":-1863944824,"netIncome":-2367405915,"controllingNetIncome":-182,"ebitda":984442460,"fcff":1737145116,"cfo":5465587606,"capex":5886312811,"totalAssets":138247317749,"totalLiabilities":83581885383,"totalEquity":54665432366,"cash":29088111655,"totalDebt":68780371934},{"fiscalYear":2025,"statement":"연결","revenue":67924197059,"operatingIncome":-7014701152,"netIncome":-9937488884,"controllingNetIncome":-769,"ebitda":6457078121,"fcff":-4164239449,"cfo":-1781481587,"capex":4358951608,"totalAssets":118463666486,"totalLiabilities":72078254876,"totalEquity":46385411610,"cash":17430265373,"totalDebt":61843019855}],"quarterly":[{"stockCode":"159010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13427103088,"operatingIncome":-894386587,"netIncome":-273175864,"prevYearRevenue":14762876539,"prevYearOperatingIncome":-3297144063,"prevYearNetIncome":-4360507583,"source":"11014","updatedAt":"2026-08-26T22:23:21.665Z"},{"stockCode":"159010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13575183287,"operatingIncome":-2677276368,"netIncome":-2433725000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:21.668Z"},{"stockCode":"159010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28314726511,"operatingIncome":1383083233,"netIncome":1233645714,"prevYearRevenue":25999940581,"prevYearOperatingIncome":-1451153735,"prevYearNetIncome":-1843560037,"source":"11013","updatedAt":"2026-08-26T22:23:21.132Z"},{"stockCode":"159010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31714304453,"operatingIncome":4419623406,"netIncome":8819092121,"prevYearRevenue":14921970103,"prevYearOperatingIncome":-1991884462,"prevYearNetIncome":-5387027983,"source":"11012","updatedAt":"2026-08-26T22:23:21.402Z"}]}