{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/159910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"159910","name":"에코글로우","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":3120,"marketCap":32657342640,"sharesOutstanding":10467097,"asOf":"2026-09-26T15:09:35.474Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.66,"psr":3.29,"evEbitda":null,"ev":23211004056,"fcff":-5425033283,"fcffYield":-0.2337,"roe":-0.3481,"revenueGrowth":{"y1":-0.3166,"y3":-0.226,"y5":-0.1774},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.581Z"},"price":{"high52w":3988.95,"low52w":2157.6,"fromHigh":-0.2178,"returns":[{"label":"1개월","value":-0.0459},{"label":"3개월","value":0.1025},{"label":"6개월","value":-0.0281},{"label":"1년","value":0.1034},{"label":"3년","value":-0.2499},{"label":"5년","value":-0.7148}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":31663745676,"operatingIncome":-3985927528,"netIncome":-13362031645,"controllingNetIncome":-13059171268,"ebitda":1029455845,"fcff":-3355857509,"cfo":-2390835373,"capex":1363087147,"totalAssets":57479951426,"totalLiabilities":19375733159,"totalEquity":38104218267,"cash":19835512832,"totalDebt":7554260000},{"fiscalYear":2019,"statement":"연결","revenue":20974332943,"operatingIncome":-7326621361,"netIncome":-6314553492,"controllingNetIncome":-6289277770,"ebitda":12569278123,"fcff":-5573462602,"cfo":-3634261535,"capex":2150149556,"totalAssets":51689280652,"totalLiabilities":13810439400,"totalEquity":37878841252,"cash":20084310386,"totalDebt":7532260000},{"fiscalYear":2020,"statement":"연결","revenue":26347857039,"operatingIncome":-6054046456,"netIncome":-27851328179,"controllingNetIncome":-27852253273,"ebitda":2868281533,"fcff":-25324127075,"cfo":-16806024464,"capex":8644761459,"totalAssets":18311389127,"totalLiabilities":6745915570,"totalEquity":11565473557,"cash":6102552050,"totalDebt":2360432750},{"fiscalYear":2021,"statement":"연결","revenue":27611573040,"operatingIncome":958607215,"netIncome":1183250884,"controllingNetIncome":1212594338,"ebitda":2243242306,"fcff":-1684986088,"cfo":-1405235992,"capex":325590448,"totalAssets":44703631917,"totalLiabilities":7217803571,"totalEquity":37485828346,"cash":27697982430,"totalDebt":2383748077},{"fiscalYear":2022,"statement":"연결","revenue":21406338794,"operatingIncome":-6261267452,"netIncome":-10095848663,"controllingNetIncome":-10044555360,"ebitda":-2561565352,"fcff":-6076277609,"cfo":-5720229843,"capex":462100376,"totalAssets":35329393623,"totalLiabilities":7868679632,"totalEquity":27460713991,"cash":14449997851,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":13924448038,"operatingIncome":-7727652128,"netIncome":-9438493811,"controllingNetIncome":-9438493811,"ebitda":-6251923204,"fcff":-5640649107,"cfo":-5126226693,"capex":651156756,"totalAssets":27253452225,"totalLiabilities":9226239588,"totalEquity":18027212637,"cash":6666731805,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":14522098832,"operatingIncome":-6346179965,"netIncome":-6109718959,"controllingNetIncome":-6109718959,"ebitda":-6061306064,"fcff":-7043223926,"cfo":-6862770307,"capex":396790175,"totalAssets":23862078574,"totalLiabilities":10949936943,"totalEquity":12912141631,"cash":4277842588,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":9924758012,"operatingIncome":-3938193208,"netIncome":-5676066324,"controllingNetIncome":-5676066324,"ebitda":-2894748060,"fcff":-5425033283,"cfo":-4739779773,"capex":824999315,"totalAssets":36772737960,"totalLiabilities":17070215651,"totalEquity":19702522309,"cash":9446338584,"totalDebt":null}],"quarterly":[{"stockCode":"159910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2107132796,"operatingIncome":-1432240417,"netIncome":-1827372061,"prevYearRevenue":2059168242,"prevYearOperatingIncome":-912583278,"prevYearNetIncome":-1857868760,"source":"11014","updatedAt":"2026-08-26T22:32:37.133Z"},{"stockCode":"159910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":810675016,"operatingIncome":-967326727,"netIncome":-2730476127,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:37.136Z"},{"stockCode":"159910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4819671842,"operatingIncome":-463072553,"netIncome":710483371,"prevYearRevenue":3497696101,"prevYearOperatingIncome":-639375920,"prevYearNetIncome":-1154431992,"source":"11013","updatedAt":"2026-08-26T22:32:36.659Z"},{"stockCode":"159910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":447236693,"operatingIncome":-1924569802,"netIncome":-495454105,"prevYearRevenue":3213087623,"prevYearOperatingIncome":-812044943,"prevYearNetIncome":36213856,"source":"11012","updatedAt":"2026-08-26T22:32:36.897Z"}]}