{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/160190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"160190","name":"하이젠알앤엠","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":28800,"marketCap":889574400000,"sharesOutstanding":30888000,"asOf":"2026-09-26T15:09:35.474Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.38,"psr":12.1,"evEbitda":null,"ev":887469983761,"fcff":-14100224510,"fcffYield":-0.0159,"roe":-0.0813,"revenueGrowth":{"y1":-0.0309,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.351Z"},"price":{"high52w":85400,"low52w":12150,"fromHigh":-0.6628,"returns":[{"label":"1개월","value":0.5385},{"label":"3개월","value":0.4664},{"label":"6개월","value":-0.2381},{"label":"1년","value":-0.3263},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":75886180614,"operatingIncome":-369253550,"netIncome":-1092879556,"controllingNetIncome":-1084348727,"ebitda":1045494011,"fcff":-3251795220,"cfo":-2632697872,"capex":1902660240,"totalAssets":120185301263,"totalLiabilities":51811416248,"totalEquity":68373885015,"cash":10206024752,"totalDebt":496774399},{"fiscalYear":2025,"statement":"연결","revenue":73543971242,"operatingIncome":-8908556551,"netIncome":-7101548368,"controllingNetIncome":-7064941328,"ebitda":-7033800861,"fcff":-14100224510,"cfo":-9685015063,"capex":5327146814,"totalAssets":166522218018,"totalLiabilities":59593009434,"totalEquity":106929208584,"cash":22701744036,"totalDebt":20597327797}],"quarterly":[{"stockCode":"160190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15884752499,"operatingIncome":-2088091383,"netIncome":-2268114284,"prevYearRevenue":18759621669,"prevYearOperatingIncome":-432959900,"prevYearNetIncome":-225401158,"source":"11014","updatedAt":"2026-08-26T22:21:29.475Z"},{"stockCode":"160190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22778443441,"operatingIncome":-3052088438,"netIncome":-745679451,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:29.477Z"},{"stockCode":"160190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18634338294,"operatingIncome":-3394944946,"netIncome":-3215142545,"prevYearRevenue":18169682248,"prevYearOperatingIncome":-2376449860,"prevYearNetIncome":-2433777634,"source":"11013","updatedAt":"2026-08-26T22:21:28.965Z"},{"stockCode":"160190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20799513680,"operatingIncome":-1464487810,"netIncome":-888725667,"prevYearRevenue":16711093054,"prevYearOperatingIncome":-1391926870,"prevYearNetIncome":-1653976999,"source":"11012","updatedAt":"2026-08-26T22:21:29.225Z"}]}