{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/161000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"161000","name":"애경케미칼","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":10030,"marketCap":487946551270,"sharesOutstanding":48648709,"asOf":"2026-09-26T15:09:35.474Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":26.8,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.34,"evEbitda":5.53,"ev":922032984270,"fcff":-66896944800,"fcffYield":-0.0726,"roe":-0.0041,"revenueGrowth":{"y1":-0.1156,"y3":-0.1261,"y5":0.0983},"operatingIncomeGrowth":{"y1":-1.6594,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.029Z"},"price":{"high52w":19100,"low52w":7490,"fromHigh":-0.4749,"returns":[{"label":"1개월","value":-0.0573},{"label":"3개월","value":0.0902},{"label":"6개월","value":-0.1202},{"label":"1년","value":0.0152},{"label":"3년","value":-0.2355},{"label":"5년","value":-0.3268}]},"dividends":[{"fiscalYear":2025,"dps":140,"yieldPct":1.6,"payoutPct":-137.04},{"fiscalYear":2024,"dps":281,"yieldPct":3.8,"payoutPct":159.08},{"fiscalYear":2023,"dps":250,"yieldPct":1.6,"payoutPct":36.08},{"fiscalYear":2022,"dps":550,"yieldPct":5.7,"payoutPct":42.14},{"fiscalYear":2021,"dps":550,"yieldPct":4.9,"payoutPct":34.28},{"fiscalYear":2020,"dps":350,"yieldPct":3.8,"payoutPct":24.92},{"fiscalYear":2019,"dps":350,"yieldPct":4.3,"payoutPct":36.37},{"fiscalYear":2018,"dps":350,"yieldPct":4.4,"payoutPct":20.95}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1031357748503,"operatingIncome":52021632545,"netIncome":52727516731,"controllingNetIncome":53088658983,"ebitda":54550237506,"fcff":11761677357,"cfo":46371955608,"capex":35972568709,"totalAssets":498468497847,"totalLiabilities":156525576244,"totalEquity":341942921603,"cash":87574535223,"totalDebt":59678371966},{"fiscalYear":2019,"statement":"연결","revenue":1017022177644,"operatingIncome":46852557491,"netIncome":30373170988,"controllingNetIncome":30505934045,"ebitda":null,"fcff":42372078365,"cfo":50274137265,"capex":8924816231,"totalAssets":492826341443,"totalLiabilities":132825682038,"totalEquity":360000659405,"cash":62645781911,"totalDebt":37090687397},{"fiscalYear":2020,"statement":"연결","revenue":908851885228,"operatingIncome":57487296055,"netIncome":44326042106,"controllingNetIncome":44405646486,"ebitda":68793637406,"fcff":2358352012,"cfo":58092413668,"capex":56488289736,"totalAssets":532149671657,"totalLiabilities":140944041270,"totalEquity":391205630387,"cash":68239484615,"totalDebt":45568303078},{"fiscalYear":2021,"statement":"연결","revenue":1570089788220,"operatingIncome":93260474911,"netIncome":77289491625,"controllingNetIncome":77372147319,"ebitda":null,"fcff":-53956236808,"cfo":-19533592472,"capex":37249760080,"totalAssets":1244966459823,"totalLiabilities":555841020238,"totalEquity":689125439585,"cash":62948436623,"totalDebt":264985766369},{"fiscalYear":2022,"statement":"연결","revenue":2176436882799,"operatingIncome":95087063778,"netIncome":59364093658,"controllingNetIncome":60147788691,"ebitda":106088934420,"fcff":86830138151,"cfo":136958393370,"capex":55589333475,"totalAssets":1234083722711,"totalLiabilities":505938346156,"totalEquity":728145376555,"cash":99291138292,"totalDebt":248924917894},{"fiscalYear":2023,"statement":"연결","revenue":1793735842829,"operatingIncome":45060221982,"netIncome":32973866067,"controllingNetIncome":33097856926,"ebitda":81377603223,"fcff":3359264547,"cfo":79731120996,"capex":85142394708,"totalAssets":1308360653097,"totalLiabilities":572037721924,"totalEquity":736322931173,"cash":90537645073,"totalDebt":337763000763},{"fiscalYear":2024,"statement":"연결","revenue":1642244565944,"operatingIncome":15459352752,"netIncome":8528451385,"controllingNetIncome":3981256436,"ebitda":19479045983,"fcff":-74683182694,"cfo":46567174081,"capex":137874480144,"totalAssets":1356432222259,"totalLiabilities":615478246088,"totalEquity":740953976171,"cash":66894446430,"totalDebt":393873652786},{"fiscalYear":2025,"statement":"연결","revenue":1452334759000,"operatingIncome":-10193301000,"netIncome":-4932144000,"controllingNetIncome":-2948957000,"ebitda":166704295000,"fcff":-66896944800,"cfo":27865874000,"capex":105094409000,"totalAssets":1394265312000,"totalLiabilities":677902908000,"totalEquity":716362404000,"cash":68726093000,"totalDebt":502812526000}],"quarterly":[{"stockCode":"161000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":357758257000,"operatingIncome":-7343077000,"netIncome":14045473000,"prevYearRevenue":426396240000,"prevYearOperatingIncome":6034892000,"prevYearNetIncome":-1418721000,"source":"11014","updatedAt":"2026-08-26T22:21:51.500Z"},{"stockCode":"161000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":348407489000,"operatingIncome":-5505453000,"netIncome":-10557606000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:51.505Z"},{"stockCode":"161000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":370622327000,"operatingIncome":5816262000,"netIncome":-1434658000,"prevYearRevenue":370014875000,"prevYearOperatingIncome":3483245000,"prevYearNetIncome":-1441396000,"source":"11013","updatedAt":"2026-08-26T22:21:50.958Z"},{"stockCode":"161000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":503302782000,"operatingIncome":42845427000,"netIncome":16155636000,"prevYearRevenue":376154138000,"prevYearOperatingIncome":-828015000,"prevYearNetIncome":-6978615000,"source":"11012","updatedAt":"2026-08-26T22:21:51.233Z"}]}