{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/161390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"161390","name":"한국타이어앤테크놀로지","market":"KOSPI","sector":"고무제품 제조업","lastPrice":57500,"marketCap":7122816467500,"sharesOutstanding":123875069,"asOf":"2026-09-26T15:09:35.475Z"},"valuation":{"fiscalYear":2025,"per":6.54,"perTtm":6.09,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":0.34,"evEbitda":null,"ev":10932259243286,"fcff":-520673453596,"fcffYield":-0.0476,"roe":0.0939,"revenueGrowth":{"y1":1.2527,"y3":0.3619,"y5":0.2686},"operatingIncomeGrowth":{"y1":0.0447,"y3":0.3766,"y5":0.2399},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.030Z"},"price":{"high52w":76700,"low52w":38250,"fromHigh":-0.2503,"returns":[{"label":"1개월","value":-0.1235},{"label":"3개월","value":-0.0726},{"label":"6개월","value":-0.0086},{"label":"1년","value":0.5092},{"label":"3년","value":0.452},{"label":"5년","value":0.2707}]},"dividends":[{"fiscalYear":2025,"dps":2300,"yieldPct":3.1,"payoutPct":25.8},{"fiscalYear":2024,"dps":2000,"yieldPct":5.2,"payoutPct":21.9},{"fiscalYear":2023,"dps":1300,"yieldPct":2.9,"payoutPct":22},{"fiscalYear":2022,"dps":800,"yieldPct":2.4,"payoutPct":14.1},{"fiscalYear":2021,"dps":700,"yieldPct":1.7,"payoutPct":14.5},{"fiscalYear":2020,"dps":650,"yieldPct":1.6,"payoutPct":21.3},{"fiscalYear":2019,"dps":550,"yieldPct":1.6,"payoutPct":16.2},{"fiscalYear":2018,"dps":450,"yieldPct":1.1,"payoutPct":10.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":6428172502457,"operatingIncome":884990087910,"netIncome":656504240787,"controllingNetIncome":655427622718,"ebitda":1343808559018,"fcff":246673436118,"cfo":1113695352557,"capex":867021916439,"totalAssets":9496138131978,"totalLiabilities":4355349929486,"totalEquity":5140788202492,"cash":637357951458,"totalDebt":2895669829554},{"fiscalYear":2016,"statement":"연결","revenue":6621762292163,"operatingIncome":1103227758751,"netIncome":879090215731,"controllingNetIncome":872851250675,"ebitda":1600781401752,"fcff":472205853811,"cfo":1217766385941,"capex":745560532130,"totalAssets":9621973238753,"totalLiabilities":3660493919044,"totalEquity":5961479319709,"cash":465349712619,"totalDebt":2327335156903},{"fiscalYear":2017,"statement":"연결","revenue":6812857982362,"operatingIncome":793431771814,"netIncome":606456841401,"controllingNetIncome":599063937358,"ebitda":1565941298117,"fcff":426822402293,"cfo":851731235059,"capex":479420749771,"totalAssets":9518786151144,"totalLiabilities":3145279905934,"totalEquity":6373506245210,"cash":694151215540,"totalDebt":1973459524214},{"fiscalYear":2018,"statement":"연결","revenue":6795088815835,"operatingIncome":702650599990,"netIncome":530380683888,"controllingNetIncome":522214845405,"ebitda":933265310355,"fcff":835730333213,"cfo":1123539949009,"capex":328963366689,"totalAssets":9796442247019,"totalLiabilities":3006129279194,"totalEquity":6790312967825,"cash":611977138677,"totalDebt":1632382112843},{"fiscalYear":2019,"statement":"연결","revenue":6883268577435,"operatingIncome":543964831621,"netIncome":429614534254,"controllingNetIncome":419513114714,"ebitda":909322274045,"fcff":522304769681,"cfo":760347394662,"capex":279600630713,"totalAssets":10164607903070,"totalLiabilities":2977390789500,"totalEquity":7187217113570,"cash":877600275927,"totalDebt":1718991349311},{"fiscalYear":2020,"statement":"연결","revenue":6453071785362,"operatingIncome":628270555481,"netIncome":385205382320,"controllingNetIncome":372337205172,"ebitda":1206682151577,"fcff":1003272665130,"cfo":1290850800312,"capex":319516226783,"totalAssets":10658547888637,"totalLiabilities":3246400366409,"totalEquity":7412147522228,"cash":1060864709315,"totalDebt":1719011509301},{"fiscalYear":2021,"statement":"연결","revenue":7141136827775,"operatingIncome":642192906442,"netIncome":604335535937,"controllingNetIncome":597813528959,"ebitda":1032163733726,"fcff":541022570775,"cfo":841528140376,"capex":338866117224,"totalAssets":11703918122819,"totalLiabilities":3498782297830,"totalEquity":8205135824989,"cash":1062042415822,"totalDebt":1820385296646},{"fiscalYear":2022,"statement":"연결","revenue":8394203036511,"operatingIncome":705818089039,"netIncome":705774525978,"controllingNetIncome":690248871529,"ebitda":1111028103412,"fcff":248063022280,"cfo":504570700349,"capex":307713165048,"totalAssets":12581364159005,"totalLiabilities":3705654911026,"totalEquity":8875709247979,"cash":1139442351244,"totalDebt":1936516183018},{"fiscalYear":2023,"statement":"연결","revenue":8939621475507,"operatingIncome":1327945320791,"netIncome":728792952155,"controllingNetIncome":720217649290,"ebitda":1720109090277,"fcff":1591803355684,"cfo":1973172494524,"capex":428956837452,"totalAssets":12763305688360,"totalLiabilities":3133752512020,"totalEquity":9629553176340,"cash":2243874564540,"totalDebt":1166783736952},{"fiscalYear":2024,"statement":"연결","revenue":9411947926996,"operatingIncome":1762260288101,"netIncome":1131097818215,"controllingNetIncome":1114628550190,"ebitda":1819612295634,"fcff":876899316892,"cfo":1886111357762,"capex":1042818860258,"totalAssets":15849744509888,"totalLiabilities":4654891700069,"totalEquity":11194852809819,"cash":1882309979179,"totalDebt":1829486787921},{"fiscalYear":2025,"statement":"연결","revenue":21202299462815,"operatingIncome":1841075890332,"netIncome":971594538868,"controllingNetIncome":1089466342315,"ebitda":null,"fcff":-520673453596,"cfo":1608024241978,"capex":2307950765389,"totalAssets":26647188444916,"totalLiabilities":12445209082121,"totalEquity":14201979362795,"cash":2603079747970,"totalDebt":6412522523756}],"quarterly":[{"stockCode":"161390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5412726880899,"operatingIncome":585951861726,"netIncome":389576628833,"prevYearRevenue":2435262048510,"prevYearOperatingIncome":470229012441,"prevYearNetIncome":385556196500,"source":"11014","updatedAt":"2026-08-26T22:19:07.658Z"},{"stockCode":"161390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5456245734092,"operatingIncome":546840023523,"netIncome":91057908258,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:07.661Z"},{"stockCode":"161390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5313927681533,"operatingIncome":506963517737,"netIncome":372404358951,"prevYearRevenue":4963667180882,"prevYearOperatingIncome":354643729430,"prevYearNetIncome":312207573348,"source":"11013","updatedAt":"2026-08-26T22:19:07.139Z"},{"stockCode":"161390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5682494487758,"operatingIncome":559087314395,"netIncome":317248868789,"prevYearRevenue":5369659666942,"prevYearOperatingIncome":353640275653,"prevYearNetIncome":178752428429,"source":"11012","updatedAt":"2026-08-26T22:19:07.389Z"}]}