{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/162120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"162120","name":"루켄테크놀러지스","market":"KONEX","sector":"기타 전기장비 제조업","listingDate":"2017-07-25","lastPrice":4010,"marketCap":44737974020,"sharesOutstanding":11156602,"asOf":"2026-10-03T15:32:53.398Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":3.3,"psr":2.58,"evEbitda":null,"ev":64999038364,"fcff":-1483360331,"fcffYield":-0.0228,"roe":-0.1918,"revenueGrowth":{"y1":-0.1751,"y3":-0.1324,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4410,"low52w":2390,"fromHigh":-0.0907,"returns":[{"label":"1개월","value":-0.0074},{"label":"3개월","value":0.2377},{"label":"6개월","value":0.2956},{"label":"1년","value":0.1952},{"label":"3년","value":-0.0782},{"label":"5년","value":-0.1932}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":26498928603,"operatingIncome":-1850192212,"netIncome":-2062731063,"controllingNetIncome":null,"ebitda":656990810,"fcff":-3262728026,"cfo":-2339968168,"capex":1675461946,"totalAssets":54227852150,"totalLiabilities":39148146478,"totalEquity":15079705672,"cash":302219903,"totalDebt":26797819147},{"fiscalYear":2023,"statement":"연결","revenue":38497084033,"operatingIncome":1685284948,"netIncome":2664788183,"controllingNetIncome":2664788183,"ebitda":2115050221,"fcff":-3047466196,"cfo":1374477656,"capex":5429062428,"totalAssets":47618924818,"totalLiabilities":30967235092,"totalEquity":16651689726,"cash":195934447,"totalDebt":26477771272},{"fiscalYear":2024,"statement":"연결","revenue":20983316634,"operatingIncome":-3355051725,"netIncome":-3316524852,"controllingNetIncome":-3316524852,"ebitda":null,"fcff":4509813297,"cfo":4267505178,"capex":798507550,"totalAssets":46006071967,"totalLiabilities":31947979234,"totalEquity":14058092733,"cash":1602548808,"totalDebt":26247887180},{"fiscalYear":2025,"statement":"연결","revenue":17308296523,"operatingIncome":-1197898265,"netIncome":-2649546081,"controllingNetIncome":-2649546081,"ebitda":null,"fcff":-1483360331,"cfo":-992837374,"capex":1513870403,"totalAssets":51163790245,"totalLiabilities":37597519575,"totalEquity":13566270670,"cash":5212838932,"totalDebt":25473903276}],"quarterly":[]}