{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/162300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"162300","name":"신스틸","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":2240,"marketCap":92895895680,"sharesOutstanding":41471382,"asOf":"2026-09-26T15:09:35.475Z"},"valuation":{"fiscalYear":2025,"per":69.54,"perTtm":78.59,"ttmPeriod":"25Q3~26Q2","pbr":1.09,"psr":0.26,"evEbitda":30.81,"ev":149198845264,"fcff":17987159903,"fcffYield":0.1206,"roe":0.0161,"revenueGrowth":{"y1":-0.0889,"y3":-0.0259,"y5":null},"operatingIncomeGrowth":{"y1":-0.7089,"y3":-0.4231,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.850Z"},"price":{"high52w":2860,"low52w":1400,"fromHigh":-0.2168,"returns":[{"label":"1개월","value":0.3535},{"label":"3개월","value":0.2606},{"label":"6개월","value":0.3768},{"label":"1년","value":0.0874},{"label":"3년","value":-0.3938},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":21,"yieldPct":1.18,"payoutPct":64.04},{"fiscalYear":2024,"dps":20,"yieldPct":0.8,"payoutPct":12.58},{"fiscalYear":2023,"dps":19,"yieldPct":0.64,"payoutPct":12.14}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":381031986592,"operatingIncome":15869285462,"netIncome":5887782591,"controllingNetIncome":5887782591,"ebitda":19779304440,"fcff":-10841873284,"cfo":-12707147816,"capex":100000000,"totalAssets":161576062240,"totalLiabilities":98641464211,"totalEquity":62934598029,"cash":9329072574,"totalDebt":64651903641},{"fiscalYear":2023,"statement":"연결","revenue":323817908414,"operatingIncome":13051719126,"netIncome":6418329247,"controllingNetIncome":6529289448,"ebitda":null,"fcff":7326143051,"cfo":9256726488,"capex":4502967326,"totalAssets":184968396469,"totalLiabilities":113579121984,"totalEquity":71389274485,"cash":7542903892,"totalDebt":65081386058},{"fiscalYear":2024,"statement":"연결","revenue":386554918254,"operatingIncome":10467207712,"netIncome":6510677498,"controllingNetIncome":10804711038,"ebitda":null,"fcff":6130759973,"cfo":3027035047,"capex":0,"totalAssets":229702813949,"totalLiabilities":148614738124,"totalEquity":81088075825,"cash":15588866639,"totalDebt":85511643528},{"fiscalYear":2025,"statement":"연결","revenue":352171696187,"operatingIncome":3047366796,"netIncome":1335862834,"controllingNetIncome":1335862834,"ebitda":4842793835,"fcff":17987159903,"cfo":15868846008,"capex":0,"totalAssets":200339797835,"totalLiabilities":115255724386,"totalEquity":85084073449,"cash":13158942587,"totalDebt":69461892171}],"quarterly":[{"stockCode":"162300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":85341536696,"operatingIncome":183146806,"netIncome":566478468,"prevYearRevenue":90549859192,"prevYearOperatingIncome":1721003204,"prevYearNetIncome":2896925249,"source":"11014","updatedAt":"2026-08-26T22:29:38.611Z"},{"stockCode":"162300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":80491437321,"operatingIncome":877272632,"netIncome":560797484,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:38.615Z"},{"stockCode":"162300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":94942253834,"operatingIncome":476289966,"netIncome":476202613,"prevYearRevenue":95230398136,"prevYearOperatingIncome":1966443947,"prevYearNetIncome":2194200688,"source":"11013","updatedAt":"2026-08-26T22:29:38.117Z"},{"stockCode":"162300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":100940929139,"operatingIncome":739312628,"netIncome":-421443401,"prevYearRevenue":91108324034,"prevYearOperatingIncome":20503411,"prevYearNetIncome":-1985613806,"source":"11012","updatedAt":"2026-08-26T22:29:38.355Z"}]}