{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/166090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"166090","name":"하나머티리얼즈","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":56800,"marketCap":1123371883200,"sharesOutstanding":19777674,"asOf":"2026-09-26T15:09:35.476Z"},"valuation":{"fiscalYear":2025,"per":29.27,"perTtm":17.5,"ttmPeriod":"25Q3~26Q2","pbr":2.42,"psr":4.11,"evEbitda":15.97,"ev":1085261636937,"fcff":50754062607,"fcffYield":0.0468,"roe":0.0939,"revenueGrowth":{"y1":0.0868,"y3":-0.0381,"y5":0.0639},"operatingIncomeGrowth":{"y1":0.1536,"y3":-0.1886,"y5":-0.0116},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.354Z"},"price":{"high52w":81100,"low52w":37250,"fromHigh":-0.2996,"returns":[{"label":"1개월","value":0.0519},{"label":"3개월","value":-0.0324},{"label":"6개월","value":-0.1041},{"label":"1년","value":0.438},{"label":"3년","value":0.1429},{"label":"5년","value":0.0597}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":0.71,"payoutPct":15.1},{"fiscalYear":2024,"dps":250,"yieldPct":1.06,"payoutPct":15.3},{"fiscalYear":2023,"dps":200,"yieldPct":0.4,"payoutPct":11.4},{"fiscalYear":2022,"dps":600,"yieldPct":1.8,"payoutPct":14.6},{"fiscalYear":2021,"dps":600,"yieldPct":1,"payoutPct":17.6},{"fiscalYear":2020,"dps":300,"yieldPct":1.1,"payoutPct":15.3},{"fiscalYear":2019,"dps":200,"yieldPct":1.1,"payoutPct":14.1},{"fiscalYear":2018,"dps":250,"yieldPct":2.2,"payoutPct":13.3}],"annual":[{"fiscalYear":2017,"statement":"별도","revenue":102914200652,"operatingIncome":23538669465,"netIncome":19447699311,"controllingNetIncome":null,"ebitda":29414360480,"fcff":-33275676699,"cfo":31049720937,"capex":64917897308,"totalAssets":135008496627,"totalLiabilities":49458889376,"totalEquity":85549607251,"cash":4714448753,"totalDebt":33500000000},{"fiscalYear":2018,"statement":"별도","revenue":175561922440,"operatingIncome":49615390788,"netIncome":36245777537,"controllingNetIncome":null,"ebitda":59504548590,"fcff":-57174423267,"cfo":44291362852,"capex":102106699011,"totalAssets":248816460320,"totalLiabilities":129162672867,"totalEquity":119653787453,"cash":2833298662,"totalDebt":99901581622},{"fiscalYear":2019,"statement":"별도","revenue":154826023464,"operatingIncome":40894321133,"netIncome":27651938474,"controllingNetIncome":null,"ebitda":82252986725,"fcff":-10017631215,"cfo":40329963235,"capex":52825854918,"totalAssets":295094740356,"totalLiabilities":149661529149,"totalEquity":145433211207,"cash":6695505222,"totalDebt":128120536266},{"fiscalYear":2020,"statement":"별도","revenue":200685453239,"operatingIncome":53099390715,"netIncome":38049768771,"controllingNetIncome":null,"ebitda":71233064549,"fcff":57655415443,"cfo":70924590092,"capex":15815868115,"totalAssets":352535899381,"totalLiabilities":164471662925,"totalEquity":188064236456,"cash":46183201270,"totalDebt":127760126133},{"fiscalYear":2021,"statement":"별도","revenue":271100564703,"operatingIncome":82270294505,"netIncome":66671855849,"controllingNetIncome":null,"ebitda":109545863956,"fcff":65290569540,"cfo":96579842008,"capex":33502336483,"totalAssets":443678513652,"totalLiabilities":186703043948,"totalEquity":256975469704,"cash":46373995758,"totalDebt":121315846067},{"fiscalYear":2022,"statement":"별도","revenue":307324400689,"operatingIncome":93739279403,"netIncome":80134902808,"controllingNetIncome":null,"ebitda":128009989096,"fcff":-8106236760,"cfo":82582765480,"capex":93531142452,"totalAssets":479626115363,"totalLiabilities":182053856699,"totalEquity":297572258664,"cash":30833756712,"totalDebt":128668681179},{"fiscalYear":2023,"statement":"연결","revenue":233576716299,"operatingIncome":41282810386,"netIncome":34193789438,"controllingNetIncome":34193789438,"ebitda":74181146630,"fcff":-74691939302,"cfo":44195639577,"capex":121868006266,"totalAssets":672563501080,"totalLiabilities":272869288131,"totalEquity":399694212949,"cash":31604972079,"totalDebt":217378264612},{"fiscalYear":2024,"statement":"연결","revenue":251646191336,"operatingIncome":43411736320,"netIncome":31756594796,"controllingNetIncome":31756594796,"ebitda":91358605513,"fcff":37393140798,"cfo":75683902591,"capex":43483939012,"totalAssets":573884327709,"totalLiabilities":220102424816,"totalEquity":353781902893,"cash":36086469654,"totalDebt":2256648014},{"fiscalYear":2025,"statement":"연결","revenue":273481969679,"operatingIncome":50081056398,"netIncome":38375641020,"controllingNetIncome":38375641020,"ebitda":67963495677,"fcff":50754062607,"cfo":68543052519,"capex":20320689502,"totalAssets":685606173112,"totalLiabilities":221925887100,"totalEquity":463680286012,"cash":39497059469,"totalDebt":1386813206}],"quarterly":[{"stockCode":"166090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69836435716,"operatingIncome":11998187219,"netIncome":9207369019,"prevYearRevenue":63408762063,"prevYearOperatingIncome":11994377888,"prevYearNetIncome":8179027526,"source":"11014","updatedAt":"2026-08-26T22:20:34.164Z"},{"stockCode":"166090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":80920853813,"operatingIncome":20866809840,"netIncome":17588498671,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:34.167Z"},{"stockCode":"166090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":93400399352,"operatingIncome":21297587330,"netIncome":17647169789,"prevYearRevenue":58634301315,"prevYearOperatingIncome":8716675300,"prevYearNetIncome":6135439622,"source":"11013","updatedAt":"2026-08-26T22:20:33.662Z"},{"stockCode":"166090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":90087346644,"operatingIncome":26015940780,"netIncome":19753577008,"prevYearRevenue":64090378835,"prevYearOperatingIncome":8499384039,"prevYearNetIncome":5444333708,"source":"11012","updatedAt":"2026-08-26T22:20:33.897Z"}]}