{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/168330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"168330","name":"내츄럴엔도텍","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2340,"marketCap":74306466000,"sharesOutstanding":31754900,"asOf":"2026-09-26T15:09:35.476Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.1,"psr":3.34,"evEbitda":null,"ev":83317827484,"fcff":-5652299423,"fcffYield":-0.0678,"roe":-0.1259,"revenueGrowth":{"y1":-0.0016,"y3":0.1679,"y5":0.109},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.540Z"},"price":{"high52w":3510,"low52w":1727,"fromHigh":-0.3333,"returns":[{"label":"1개월","value":0.1196},{"label":"3개월","value":0.2427},{"label":"6개월","value":0.0564},{"label":"1년","value":-0.117},{"label":"3년","value":-0.0021},{"label":"5년","value":-0.7234}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":8928361729,"operatingIncome":-13587338663,"netIncome":-23238141346,"controllingNetIncome":-19499748632,"ebitda":-10989766786,"fcff":-11408471079,"cfo":-8151754728,"capex":3256761445,"totalAssets":61165965214,"totalLiabilities":24678663511,"totalEquity":36487301703,"cash":7232780266,"totalDebt":23278594126},{"fiscalYear":2019,"statement":"연결","revenue":6580460423,"operatingIncome":-11129699151,"netIncome":-16008383400,"controllingNetIncome":-13412619821,"ebitda":-9170485228,"fcff":-6459009321,"cfo":-5927644422,"capex":531584441,"totalAssets":48783961297,"totalLiabilities":28300832789,"totalEquity":20483128508,"cash":1811537162,"totalDebt":50953899055},{"fiscalYear":2020,"statement":"연결","revenue":13247175762,"operatingIncome":-315912962,"netIncome":-2997187772,"controllingNetIncome":null,"ebitda":1712349708,"fcff":-2900482143,"cfo":-2480802066,"capex":440859457,"totalAssets":50798509358,"totalLiabilities":34976966109,"totalEquity":15821543249,"cash":4921066280,"totalDebt":3595875737},{"fiscalYear":2021,"statement":"연결","revenue":14695674000,"operatingIncome":-5911974815,"netIncome":-6989131350,"controllingNetIncome":null,"ebitda":-3625647428,"fcff":-4329568039,"cfo":-3893049929,"capex":1279357025,"totalAssets":50744678100,"totalLiabilities":5376481115,"totalEquity":45368196985,"cash":1789901471,"totalDebt":468547859},{"fiscalYear":2022,"statement":"연결","revenue":13950826981,"operatingIncome":-8437324446,"netIncome":-10692447953,"controllingNetIncome":null,"ebitda":-4550402406,"fcff":-5689781724,"cfo":-4542553801,"capex":1208181312,"totalAssets":39809207502,"totalLiabilities":3229212581,"totalEquity":36579994921,"cash":1242050104,"totalDebt":390085066},{"fiscalYear":2023,"statement":"연결","revenue":18790261455,"operatingIncome":-4081101947,"netIncome":-5633398813,"controllingNetIncome":null,"ebitda":-1469724228,"fcff":-5753038443,"cfo":-3412862641,"capex":2445623000,"totalAssets":37202965729,"totalLiabilities":6259978794,"totalEquity":30942986935,"cash":631586267,"totalDebt":2738881338},{"fiscalYear":2024,"statement":"연결","revenue":22263243100,"operatingIncome":-3768292469,"netIncome":-4076722514,"controllingNetIncome":-3886074955,"ebitda":-2462282855,"fcff":-2308084805,"cfo":-2136403272,"capex":316641000,"totalAssets":33337564389,"totalLiabilities":6471299968,"totalEquity":26866264421,"cash":223792978,"totalDebt":2908290101},{"fiscalYear":2025,"statement":"연결","revenue":22226566086,"operatingIncome":-3294850349,"netIncome":-3619828561,"controllingNetIncome":-3221563932,"ebitda":-2672860956,"fcff":-5652299423,"cfo":-5659879339,"capex":189655091,"totalAssets":35828584285,"totalLiabilities":12582148425,"totalEquity":23246435860,"cash":296180450,"totalDebt":9307541934}],"quarterly":[{"stockCode":"168330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5754044910,"operatingIncome":-684148817,"netIncome":-698037327,"prevYearRevenue":6462063987,"prevYearOperatingIncome":-952377026,"prevYearNetIncome":-1041754615,"source":"11014","updatedAt":"2026-08-26T22:29:35.444Z"},{"stockCode":"168330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5182472582,"operatingIncome":-831405673,"netIncome":-1095181092,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:35.447Z"},{"stockCode":"168330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5701541662,"operatingIncome":-70159178,"netIncome":-69436377,"prevYearRevenue":6237780436,"prevYearOperatingIncome":-726079375,"prevYearNetIncome":-699506908,"source":"11013","updatedAt":"2026-08-26T22:29:34.972Z"},{"stockCode":"168330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6154196117,"operatingIncome":-193945386,"netIncome":-254289105,"prevYearRevenue":5052268158,"prevYearOperatingIncome":-1053216484,"prevYearNetIncome":-1127103234,"source":"11012","updatedAt":"2026-08-26T22:29:35.210Z"}]}