{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/168360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"168360","name":"펨트론","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":14300,"marketCap":320213565100,"sharesOutstanding":22392557,"asOf":"2026-09-26T15:09:35.476Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2390.74,"ttmPeriod":"25Q3~26Q2","pbr":12.53,"psr":4.58,"evEbitda":90.56,"ev":338969797520,"fcff":-10586166925,"fcffYield":-0.0312,"roe":-0.1417,"revenueGrowth":{"y1":0.2255,"y3":0.0453,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.2057,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.851Z"},"price":{"high52w":31550,"low52w":9220,"fromHigh":-0.5468,"returns":[{"label":"1개월","value":0.0768},{"label":"3개월","value":-0.2117},{"label":"6개월","value":-0.2956},{"label":"1년","value":-0.3007},{"label":"3년","value":0.5502},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.2,"payoutPct":-28.06}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":61158301940,"operatingIncome":6352849380,"netIncome":5240363309,"controllingNetIncome":5251996033,"ebitda":null,"fcff":-1174848472,"cfo":3966502098,"capex":5141350570,"totalAssets":72761832544,"totalLiabilities":46621157314,"totalEquity":26140675230,"cash":4335828511,"totalDebt":16934210214},{"fiscalYear":2023,"statement":"연결","revenue":73715799864,"operatingIncome":8061885812,"netIncome":7100354288,"controllingNetIncome":7118964093,"ebitda":8678368535,"fcff":2856185094,"cfo":8172766773,"capex":5316581679,"totalAssets":74697025773,"totalLiabilities":42228561394,"totalEquity":32468464379,"cash":6600091080,"totalDebt":16512448274},{"fiscalYear":2024,"statement":"연결","revenue":57004658240,"operatingIncome":-3622897641,"netIncome":-1911050584,"controllingNetIncome":-1908161661,"ebitda":-2435443319,"fcff":-8364690029,"cfo":-4977652257,"capex":3387037772,"totalAssets":71687225066,"totalLiabilities":43645846945,"totalEquity":28041378121,"cash":3472640575,"totalDebt":19895218874},{"fiscalYear":2025,"statement":"연결","revenue":69861835068,"operatingIncome":3183933744,"netIncome":-3788182673,"controllingNetIncome":-3793010941,"ebitda":3742901894,"fcff":-10586166925,"cfo":-5722460731,"capex":4863706194,"totalAssets":106660548694,"totalLiabilities":81032082501,"totalEquity":25628466193,"cash":3404889731,"totalDebt":22161122151}],"quarterly":[{"stockCode":"168360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17862601805,"operatingIncome":1075013812,"netIncome":732519248,"prevYearRevenue":17376865545,"prevYearOperatingIncome":313785909,"prevYearNetIncome":439517382,"source":"11014","updatedAt":"2026-08-26T22:22:47.046Z"},{"stockCode":"168360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24194713476,"operatingIncome":4868309813,"netIncome":3043013141,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:47.048Z"},{"stockCode":"168360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16938936872,"operatingIncome":-1043463795,"netIncome":-1417248216,"prevYearRevenue":11092819064,"prevYearOperatingIncome":-3018599305,"prevYearNetIncome":-2289370547,"source":"11013","updatedAt":"2026-08-26T22:22:46.551Z"},{"stockCode":"168360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24004276738,"operatingIncome":1393395009,"netIncome":-2224344853,"prevYearRevenue":16711700723,"prevYearOperatingIncome":259209424,"prevYearNetIncome":-5274344515,"source":"11012","updatedAt":"2026-08-26T22:22:46.813Z"}]}