{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/169670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"169670","name":"코스텍시스템","market":"KONEX","sector":"특수 목적용 기계 제조업","listingDate":"2022-01-21","lastPrice":5490,"marketCap":15747521490,"sharesOutstanding":2868401,"asOf":"2026-10-03T15:32:53.415Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.32,"psr":0.82,"evEbitda":11.35,"ev":8195673257,"fcff":-5615505863,"fcffYield":-0.6852,"roe":-0.161,"revenueGrowth":{"y1":-0.1938,"y3":-0.1023,"y5":null},"operatingIncomeGrowth":{"y1":-9.7531,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":7370,"low52w":3105,"fromHigh":-0.2551,"returns":[{"label":"1개월","value":0.1461},{"label":"3개월","value":0.5443},{"label":"6개월","value":0.4447},{"label":"1년","value":-0.1145},{"label":"3년","value":-0.4415},{"label":"5년","value":null}],"tradedDays3m":59},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":26586250388,"operatingIncome":878380124,"netIncome":1274725148,"controllingNetIncome":null,"ebitda":1135949455,"fcff":-3428906489,"cfo":-2885544708,"capex":697217800,"totalAssets":32955876927,"totalLiabilities":15539123375,"totalEquity":17416753552,"cash":5235112865,"totalDebt":5540000000},{"fiscalYear":2023,"statement":"별도","revenue":26896604495,"operatingIncome":350012873,"netIncome":-22114044,"controllingNetIncome":null,"ebitda":1028076948,"fcff":-2686470034,"cfo":-1297667970,"capex":1388802064,"totalAssets":32702077869,"totalLiabilities":18595949578,"totalEquity":14106128291,"cash":7804969863,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":23857703545,"operatingIncome":84878266,"netIncome":516772374,"controllingNetIncome":null,"ebitda":2409696643,"fcff":-1708773210,"cfo":1167083193,"capex":2875856403,"totalAssets":40545118758,"totalLiabilities":25907503797,"totalEquity":14637614961,"cash":12661438108,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":19234500597,"operatingIncome":-742951447,"netIncome":-2136087025,"controllingNetIncome":null,"ebitda":722057387,"fcff":-5615505863,"cfo":-2198973053,"capex":3416532810,"totalAssets":36359744474,"totalLiabilities":24455389959,"totalEquity":11904354515,"cash":7551848233,"totalDebt":null}],"quarterly":[]}