{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/170030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"170030","name":"현대공업","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":4740,"marketCap":72711600000,"sharesOutstanding":15340000,"asOf":"2026-09-26T15:09:35.476Z"},"valuation":{"fiscalYear":2025,"per":6.14,"perTtm":3.15,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.2,"evEbitda":4.05,"ev":65821176133,"fcff":-26659955191,"fcffYield":-0.405,"roe":0.0753,"revenueGrowth":{"y1":0.1255,"y3":0.0973,"y5":0.1188},"operatingIncomeGrowth":{"y1":0.1316,"y3":-0.0649,"y5":-0.0054},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.541Z"},"price":{"high52w":6680,"low52w":4240,"fromHigh":-0.2904,"returns":[{"label":"1개월","value":-0.0267},{"label":"3개월","value":0.0304},{"label":"6개월","value":-0.1596},{"label":"1년","value":-0.1925},{"label":"3년","value":-0.3277},{"label":"5년","value":-0.3892}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":4.82,"payoutPct":37.8},{"fiscalYear":2024,"dps":200,"yieldPct":3.95,"payoutPct":23.2},{"fiscalYear":2023,"dps":200,"yieldPct":2.81,"payoutPct":23},{"fiscalYear":2022,"dps":166,"yieldPct":2.75,"payoutPct":22},{"fiscalYear":2021,"dps":132,"yieldPct":1.63,"payoutPct":15.87},{"fiscalYear":2020,"dps":132,"yieldPct":1.44,"payoutPct":18.1},{"fiscalYear":2019,"dps":66,"yieldPct":2.18,"payoutPct":24.29},{"fiscalYear":2018,"dps":66,"yieldPct":2.55,"payoutPct":97.79}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":158585742697,"operatingIncome":-576917378,"netIncome":1017002415,"controllingNetIncome":null,"ebitda":2341229144,"fcff":-6386608,"cfo":1815073802,"capex":1821460410,"totalAssets":138084051432,"totalLiabilities":40195130918,"totalEquity":97888920514,"cash":26644638121,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":166710367419,"operatingIncome":3354150616,"netIncome":4097035037,"controllingNetIncome":null,"ebitda":6583936954,"fcff":4405743308,"cfo":7439590008,"capex":3090473044,"totalAssets":141735192079,"totalLiabilities":39840614185,"totalEquity":101894577894,"cash":12279491716,"totalDebt":1082890540},{"fiscalYear":2020,"statement":"연결","revenue":209840740109,"operatingIncome":12650275966,"netIncome":11129395897,"controllingNetIncome":null,"ebitda":15922858009,"fcff":8189222058,"cfo":9786105215,"capex":1597842266,"totalAssets":163157535790,"totalLiabilities":49549913973,"totalEquity":113607621817,"cash":20430212346,"totalDebt":503637284},{"fiscalYear":2021,"statement":"연결","revenue":249322151465,"operatingIncome":13137797469,"netIncome":12610074077,"controllingNetIncome":null,"ebitda":15933694264,"fcff":10513074215,"cfo":17343085698,"capex":6852754126,"totalAssets":178701194417,"totalLiabilities":52365235088,"totalEquity":126335959329,"cash":19017735926,"totalDebt":519173607},{"fiscalYear":2022,"statement":"연결","revenue":278495503526,"operatingIncome":15055330506,"netIncome":11402126148,"controllingNetIncome":null,"ebitda":17957619722,"fcff":12545362949,"cfo":19811099346,"capex":7289716168,"totalAssets":206497120370,"totalLiabilities":70000096210,"totalEquity":136497024160,"cash":26138081904,"totalDebt":6580635398},{"fiscalYear":2023,"statement":"연결","revenue":307539845202,"operatingIncome":15398581275,"netIncome":13113866217,"controllingNetIncome":null,"ebitda":18228124411,"fcff":20072388364,"cfo":33990062826,"capex":14310659954,"totalAssets":229475260323,"totalLiabilities":85647380695,"totalEquity":143827879628,"cash":46940016730,"totalDebt":752990097},{"fiscalYear":2024,"statement":"연결","revenue":326887589851,"operatingIncome":10879629207,"netIncome":12881683635,"controllingNetIncome":null,"ebitda":13849269627,"fcff":-10084295168,"cfo":-230369792,"capex":9855072755,"totalAssets":223283544230,"totalLiabilities":70525483125,"totalEquity":152758061105,"cash":25768243744,"totalDebt":357195227},{"fiscalYear":2025,"statement":"연결","revenue":367911083613,"operatingIncome":12311914178,"netIncome":11845401245,"controllingNetIncome":null,"ebitda":16237555199,"fcff":-26659955191,"cfo":-8982680216,"capex":17678016767,"totalAssets":259352541331,"totalLiabilities":97395984038,"totalEquity":161956557293,"cash":7748831579,"totalDebt":858407712}],"quarterly":[{"stockCode":"170030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":86412539793,"operatingIncome":4410981248,"netIncome":6288414919,"prevYearRevenue":74634548537,"prevYearOperatingIncome":2894282950,"prevYearNetIncome":1382606113,"source":"11014","updatedAt":"2026-08-26T22:28:43.325Z"},{"stockCode":"170030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":98835660516,"operatingIncome":1065280434,"netIncome":1142255690,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:43.329Z"},{"stockCode":"170030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":91173624702,"operatingIncome":5514578558,"netIncome":5042653077,"prevYearRevenue":84154625860,"prevYearOperatingIncome":793776460,"prevYearNetIncome":1409849112,"source":"11013","updatedAt":"2026-08-26T22:28:42.792Z"},{"stockCode":"170030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":85515790489,"operatingIncome":6264284881,"netIncome":10599271688,"prevYearRevenue":98508257444,"prevYearOperatingIncome":6041876036,"prevYearNetIncome":3004881524,"source":"11012","updatedAt":"2026-08-26T22:28:43.030Z"}]}