{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/171010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"171010","name":"램테크놀러지","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":2560,"marketCap":36604805120,"sharesOutstanding":14298752,"asOf":"2026-09-26T15:09:35.477Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.86,"evEbitda":11.1,"ev":86165004978,"fcff":-5339020899,"fcffYield":-0.062,"roe":-0.1908,"revenueGrowth":{"y1":-0.0409,"y3":-0.1397,"y5":-0.0004},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.603Z"},"price":{"high52w":4800,"low52w":2375,"fromHigh":-0.4667,"returns":[{"label":"1개월","value":-0.0708},{"label":"3개월","value":-0.034},{"label":"6개월","value":-0.2254},{"label":"1년","value":-0.3991},{"label":"3년","value":-0.5285},{"label":"5년","value":-0.5789}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":32617077146,"operatingIncome":2126570162,"netIncome":1499298697,"controllingNetIncome":1499298697,"ebitda":4921110791,"fcff":2267782492,"cfo":2392792299,"capex":1000628223,"totalAssets":48132792240,"totalLiabilities":29216894131,"totalEquity":18915898109,"cash":1664759418,"totalDebt":27182850926},{"fiscalYear":2019,"statement":"연결","revenue":43411471480,"operatingIncome":4493253963,"netIncome":3174111773,"controllingNetIncome":3174111773,"ebitda":6624440688,"fcff":3691096567,"cfo":4268180173,"capex":1409697842,"totalAssets":67037070873,"totalLiabilities":31428918092,"totalEquity":35608152781,"cash":19281941820,"totalDebt":26886270922},{"fiscalYear":2020,"statement":"연결","revenue":42758550223,"operatingIncome":2611810716,"netIncome":2493206711,"controllingNetIncome":2493206711,"ebitda":4984011708,"fcff":-2744323504,"cfo":5806761086,"capex":8721842851,"totalAssets":64530001772,"totalLiabilities":25465525954,"totalEquity":39064475818,"cash":10878609947,"totalDebt":22357373388},{"fiscalYear":2021,"statement":"연결","revenue":48582859654,"operatingIncome":4472505756,"netIncome":3160788432,"controllingNetIncome":3160788432,"ebitda":6122085204,"fcff":1408432008,"cfo":3353465485,"capex":2229870984,"totalAssets":69813448318,"totalLiabilities":26618268816,"totalEquity":43195179502,"cash":9628759308,"totalDebt":12200838496},{"fiscalYear":2022,"statement":"연결","revenue":67022778731,"operatingIncome":6904440941,"netIncome":6059215871,"controllingNetIncome":6059215871,"ebitda":9439891930,"fcff":-1830026503,"cfo":4039809403,"capex":6185889191,"totalAssets":82721891654,"totalLiabilities":31106236618,"totalEquity":51615655036,"cash":8694540188,"totalDebt":17402417295},{"fiscalYear":2023,"statement":"연결","revenue":42975926481,"operatingIncome":-2952414219,"netIncome":-2869461764,"controllingNetIncome":-2869461764,"ebitda":389191316,"fcff":-11283197569,"cfo":-79944151,"capex":12102453584,"totalAssets":92398700468,"totalLiabilities":43810496579,"totalEquity":48588203889,"cash":12609363303,"totalDebt":31206041596},{"fiscalYear":2024,"statement":"연결","revenue":44501337692,"operatingIncome":-1652887365,"netIncome":-2556801309,"controllingNetIncome":-2556801309,"ebitda":1282604490,"fcff":-10952941236,"cfo":-2408078837,"capex":9984938717,"totalAssets":104412607248,"totalLiabilities":56418154213,"totalEquity":47994453035,"cash":9079894725,"totalDebt":52480290790},{"fiscalYear":2025,"statement":"연결","revenue":42682293992,"operatingIncome":-954464956,"netIncome":-8366143548,"controllingNetIncome":-8366143548,"ebitda":7763222340,"fcff":-5339020899,"cfo":8144906675,"capex":15285188420,"totalAssets":102310587744,"totalLiabilities":62587743660,"totalEquity":39722844084,"cash":8018253184,"totalDebt":57578453042}],"quarterly":[{"stockCode":"171010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10675432039,"operatingIncome":88076041,"netIncome":-503164252,"prevYearRevenue":10980017286,"prevYearOperatingIncome":3809449,"prevYearNetIncome":-665448604,"source":"11014","updatedAt":"2026-08-26T22:32:05.155Z"},{"stockCode":"171010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10708609476,"operatingIncome":-1214520402,"netIncome":-7528600818,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:05.159Z"},{"stockCode":"171010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11661508716,"operatingIncome":472640196,"netIncome":182358865,"prevYearRevenue":10519327729,"prevYearOperatingIncome":161449968,"prevYearNetIncome":-205456718,"source":"11013","updatedAt":"2026-08-26T22:32:04.639Z"},{"stockCode":"171010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12161210722,"operatingIncome":299458244,"netIncome":-56777415,"prevYearRevenue":10778924748,"prevYearOperatingIncome":10529437,"prevYearNetIncome":-128921760,"source":"11012","updatedAt":"2026-08-26T22:32:04.877Z"}]}