{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/173940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"173940","name":"에프엔씨엔터","market":"KOSDAQ","sector":"창작 및 예술관련 서비스업","lastPrice":2030,"marketCap":31247400240,"sharesOutstanding":15392808,"asOf":"2026-09-26T15:09:35.477Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.61,"psr":0.31,"evEbitda":2.36,"ev":14107218358,"fcff":-17868818178,"fcffYield":-1.2666,"roe":-0.4706,"revenueGrowth":{"y1":0.1872,"y3":0.1588,"y5":0.0717},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.492Z"},"price":{"high52w":5050,"low52w":2010,"fromHigh":-0.598,"returns":[{"label":"1개월","value":-0.1077},{"label":"3개월","value":-0.1269},{"label":"6개월","value":-0.4608},{"label":"1년","value":-0.3483},{"label":"3년","value":-0.6439},{"label":"5년","value":-0.6588}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":74014341736,"operatingIncome":-6003543206,"netIncome":-1436902847,"controllingNetIncome":-1282669047,"ebitda":18101151715,"fcff":-20246719460,"cfo":-10442273666,"capex":9807145979,"totalAssets":84364232208,"totalLiabilities":18815211104,"totalEquity":65549021104,"cash":12704184201,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":84190079127,"operatingIncome":-4937578584,"netIncome":-7567799456,"controllingNetIncome":-6960045128,"ebitda":null,"fcff":538427439,"cfo":865602742,"capex":524592137,"totalAssets":115339954397,"totalLiabilities":48438312777,"totalEquity":66901641620,"cash":24861433344,"totalDebt":15461519534},{"fiscalYear":2020,"statement":"연결","revenue":72424739151,"operatingIncome":-7322138804,"netIncome":-7853151729,"controllingNetIncome":-7612612197,"ebitda":-2198846416,"fcff":12647508326,"cfo":22383428984,"capex":9957013541,"totalAssets":131962461511,"totalLiabilities":72942234450,"totalEquity":59020227061,"cash":14915916303,"totalDebt":20674689994},{"fiscalYear":2021,"statement":"연결","revenue":74189472530,"operatingIncome":-4192207812,"netIncome":-9416052486,"controllingNetIncome":-9291378649,"ebitda":1579471312,"fcff":-29858461349,"cfo":-2765676370,"capex":27600306482,"totalAssets":130680727152,"totalLiabilities":72668377340,"totalEquity":58012349812,"cash":24268974456,"totalDebt":1161956184},{"fiscalYear":2022,"statement":"연결","revenue":65786471717,"operatingIncome":-13183189634,"netIncome":-17600437229,"controllingNetIncome":-17594158722,"ebitda":3789642454,"fcff":-17308923784,"cfo":-16101029022,"capex":1269001896,"totalAssets":95634405836,"totalLiabilities":51225237898,"totalEquity":44409167938,"cash":20841684386,"totalDebt":1011562275},{"fiscalYear":2023,"statement":"연결","revenue":92154263323,"operatingIncome":-7568800920,"netIncome":-8280174528,"controllingNetIncome":-8268796469,"ebitda":-4888389380,"fcff":11951328595,"cfo":14834348550,"capex":2895308118,"totalAssets":111794386922,"totalLiabilities":75774662897,"totalEquity":36019724025,"cash":29632198548,"totalDebt":3907747271},{"fiscalYear":2024,"statement":"연결","revenue":86224155388,"operatingIncome":-4181824362,"netIncome":-6652959786,"controllingNetIncome":-6630472664,"ebitda":-1351068649,"fcff":-13409298613,"cfo":-12167129680,"capex":1257674725,"totalAssets":118380430317,"totalLiabilities":87565409135,"totalEquity":30815021182,"cash":19388313974,"totalDebt":791606544},{"fiscalYear":2025,"statement":"연결","revenue":102369210132,"operatingIncome":-613888084,"netIncome":-11814272838,"controllingNetIncome":-11809712616,"ebitda":5977287546,"fcff":-17868818178,"cfo":-6899248330,"capex":11879551957,"totalAssets":110174345027,"totalLiabilities":90654539117,"totalEquity":19519805910,"cash":23905829398,"totalDebt":6765647516}],"quarterly":[{"stockCode":"173940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29536287265,"operatingIncome":1775695691,"netIncome":739320653,"prevYearRevenue":23081715126,"prevYearOperatingIncome":-1074064440,"prevYearNetIncome":-874992330,"source":"11014","updatedAt":"2026-08-26T22:32:33.991Z"},{"stockCode":"173940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34977741542,"operatingIncome":427637453,"netIncome":-8214658108,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:33.994Z"},{"stockCode":"173940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27203067634,"operatingIncome":802690744,"netIncome":1655000833,"prevYearRevenue":11340266731,"prevYearOperatingIncome":-3746094698,"prevYearNetIncome":-4022962056,"source":"11013","updatedAt":"2026-08-26T22:32:33.475Z"},{"stockCode":"173940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22069491329,"operatingIncome":-3386662972,"netIncome":-4398192591,"prevYearRevenue":26514914594,"prevYearOperatingIncome":928873470,"prevYearNetIncome":-315973327,"source":"11012","updatedAt":"2026-08-26T22:32:33.729Z"}]}