{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/174900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"174900","name":"앱클론","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":19220,"marketCap":383479919380,"sharesOutstanding":19952129,"asOf":"2026-09-26T15:09:35.477Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.34,"psr":81.35,"evEbitda":null,"ev":344469053341,"fcff":-14093761952,"fcffYield":-0.0409,"roe":-0.3986,"revenueGrowth":{"y1":1.0147,"y3":0.1144,"y5":0.1121},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.321Z"},"price":{"high52w":89100,"low52w":16820,"fromHigh":-0.7843,"returns":[{"label":"1개월","value":-0.2622},{"label":"3개월","value":-0.2388},{"label":"6개월","value":-0.7323},{"label":"1년","value":0.2242},{"label":"3년","value":0.4333},{"label":"5년","value":0.1373}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":3920789776,"operatingIncome":-1955709855,"netIncome":-842699616,"controllingNetIncome":null,"ebitda":-1666661751,"fcff":1296066210,"cfo":3714896761,"capex":2465881855,"totalAssets":28703899554,"totalLiabilities":10004999736,"totalEquity":18698899818,"cash":6915146317,"totalDebt":2000000000},{"fiscalYear":2019,"statement":"별도","revenue":14375025279,"operatingIncome":4283394713,"netIncome":2566576547,"controllingNetIncome":null,"ebitda":4673707730,"fcff":-10935726058,"cfo":-449877213,"capex":10557228681,"totalAssets":46968450549,"totalLiabilities":11589994912,"totalEquity":35378455637,"cash":3437659543,"totalDebt":7000000000},{"fiscalYear":2020,"statement":"별도","revenue":2771179187,"operatingIncome":-6571379397,"netIncome":-6444953023,"controllingNetIncome":null,"ebitda":-5836064932,"fcff":-8940376285,"cfo":-5648350337,"capex":3440722017,"totalAssets":40129505612,"totalLiabilities":10800330972,"totalEquity":29329174640,"cash":1539104031,"totalDebt":7000000000},{"fiscalYear":2021,"statement":"별도","revenue":3018054129,"operatingIncome":-10229162674,"netIncome":-10237783903,"controllingNetIncome":null,"ebitda":-8867533027,"fcff":-9038157391,"cfo":-8642823417,"capex":522887373,"totalAssets":29827550652,"totalLiabilities":10468683068,"totalEquity":19358867584,"cash":765544260,"totalDebt":7000000000},{"fiscalYear":2022,"statement":"별도","revenue":3406445731,"operatingIncome":-8749802833,"netIncome":-9253793542,"controllingNetIncome":null,"ebitda":null,"fcff":-7386240706,"cfo":-7491983551,"capex":89706657,"totalAssets":54060768986,"totalLiabilities":17457245293,"totalEquity":36603523693,"cash":5296332300,"totalDebt":11561339817},{"fiscalYear":2023,"statement":"별도","revenue":2877031419,"operatingIncome":-11644913069,"netIncome":-12904282435,"controllingNetIncome":null,"ebitda":-10018438534,"fcff":-9240976814,"cfo":-9483894501,"capex":49842270,"totalAssets":45435673163,"totalLiabilities":18208365620,"totalEquity":27227307543,"cash":12255834978,"totalDebt":5525093705},{"fiscalYear":2024,"statement":"별도","revenue":2339823669,"operatingIncome":-15588944512,"netIncome":-16301551979,"controllingNetIncome":null,"ebitda":-14306322222,"fcff":-14271493435,"cfo":-14394378088,"capex":167487600,"totalAssets":48182887935,"totalLiabilities":18776896323,"totalEquity":29405991612,"cash":18862923989,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":4714084167,"operatingIncome":-17635733976,"netIncome":-17906959742,"controllingNetIncome":null,"ebitda":-1706280465,"fcff":-14093761952,"cfo":-13828783952,"capex":617642880,"totalAssets":70746511792,"totalLiabilities":10307786495,"totalEquity":60438725297,"cash":39010866039,"totalDebt":0}],"quarterly":[{"stockCode":"174900","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1566146466,"operatingIncome":-3537647561,"netIncome":-3521973380,"prevYearRevenue":797937189,"prevYearOperatingIncome":-3257172401,"prevYearNetIncome":-3425972907,"source":"11014","updatedAt":"2026-08-26T22:21:31.839Z"},{"stockCode":"174900","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1623183156,"operatingIncome":-5005917105,"netIncome":-5060793324,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:31.840Z"},{"stockCode":"174900","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":434196714,"operatingIncome":-3058924606,"netIncome":-2781386635,"prevYearRevenue":412642287,"prevYearOperatingIncome":-5759636201,"prevYearNetIncome":-5978293002,"source":"11013","updatedAt":"2026-08-26T22:21:31.338Z"},{"stockCode":"174900","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1684169879,"operatingIncome":-6254858541,"netIncome":-6058717130,"prevYearRevenue":1112112258,"prevYearOperatingIncome":-3344542288,"prevYearNetIncome":-3469384398,"source":"11012","updatedAt":"2026-08-26T22:21:31.580Z"}]}