{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/175140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"175140","name":"아고스","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2295,"marketCap":57247060635,"sharesOutstanding":24944253,"asOf":"2026-09-26T15:09:35.477Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.4,"psr":1.03,"evEbitda":null,"ev":60525350510,"fcff":-9109046983,"fcffYield":-0.1505,"roe":-0.437,"revenueGrowth":{"y1":0.3001,"y3":0.1602,"y5":0.0499},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.426Z"},"price":{"high52w":5420,"low52w":1965,"fromHigh":-0.5766,"returns":[{"label":"1개월","value":-0.1018},{"label":"3개월","value":-0.0357},{"label":"6개월","value":-0.4226},{"label":"1년","value":-0.5509},{"label":"3년","value":-0.7584},{"label":"5년","value":-0.7004}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":118479219268,"operatingIncome":-826931480,"netIncome":-505764875,"controllingNetIncome":124493211,"ebitda":3777577126,"fcff":-1382221405,"cfo":441914634,"capex":2106278259,"totalAssets":51714007497,"totalLiabilities":30486472182,"totalEquity":21227535315,"cash":3589758806,"totalDebt":13760486174},{"fiscalYear":2019,"statement":"연결","revenue":75225409978,"operatingIncome":-11797624848,"netIncome":-10918860349,"controllingNetIncome":-10609678490,"ebitda":-6518341794,"fcff":-11710474396,"cfo":-7067311220,"capex":4962546881,"totalAssets":54511420646,"totalLiabilities":43003070078,"totalEquity":11508350568,"cash":2453748258,"totalDebt":14273160808},{"fiscalYear":2020,"statement":"별도","revenue":43505867857,"operatingIncome":-8514640666,"netIncome":-10949446097,"controllingNetIncome":-11367446915,"ebitda":-2962508007,"fcff":5873548733,"cfo":8413665068,"capex":2894793705,"totalAssets":43137629197,"totalLiabilities":37245505020,"totalEquity":5892124177,"cash":2132901070,"totalDebt":11405168704},{"fiscalYear":2021,"statement":"연결","revenue":46673243555,"operatingIncome":-2652042991,"netIncome":-6159700970,"controllingNetIncome":-6159700970,"ebitda":735754875,"fcff":11578423943,"cfo":11147037243,"capex":48388690,"totalAssets":42002607326,"totalLiabilities":27330432122,"totalEquity":14672175204,"cash":18205370560,"totalDebt":7949140380},{"fiscalYear":2022,"statement":"연결","revenue":35536737811,"operatingIncome":-6615652988,"netIncome":-10251035433,"controllingNetIncome":-10251035433,"ebitda":null,"fcff":-17858788376,"cfo":-17669427229,"capex":627487892,"totalAssets":70093018408,"totalLiabilities":28731457675,"totalEquity":41361560733,"cash":24661212118,"totalDebt":8952704029},{"fiscalYear":2023,"statement":"연결","revenue":38503045776,"operatingIncome":-7993587338,"netIncome":-14836196965,"controllingNetIncome":-666261825,"ebitda":null,"fcff":-19938425527,"cfo":-15218655261,"capex":4719770266,"totalAssets":50577142244,"totalLiabilities":8426820612,"totalEquity":42150321632,"cash":6994292737,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":42683052327,"operatingIncome":-6588215168,"netIncome":-16180130887,"controllingNetIncome":-15976276935,"ebitda":-1464704836,"fcff":-2292824306,"cfo":-1624112644,"capex":915597005,"totalAssets":62046343451,"totalLiabilities":18805406095,"totalEquity":43240937356,"cash":10025507062,"totalDebt":9212731754},{"fiscalYear":2025,"statement":"연결","revenue":55491024215,"operatingIncome":-11628884044,"netIncome":-18404800514,"controllingNetIncome":-18300010854,"ebitda":null,"fcff":-9109046983,"cfo":-7150388808,"capex":2303033094,"totalAssets":61931148269,"totalLiabilities":20679866009,"totalEquity":41251282260,"cash":5020758844,"totalDebt":8299048719}],"quarterly":[{"stockCode":"175140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14381389836,"operatingIncome":-3054875737,"netIncome":-3246769131,"prevYearRevenue":16051441951,"prevYearOperatingIncome":-235874794,"prevYearNetIncome":-481553118,"source":"11014","updatedAt":"2026-08-26T22:30:15.841Z"},{"stockCode":"175140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16968092971,"operatingIncome":-436877212,"netIncome":-6603195906,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:15.845Z"},{"stockCode":"175140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9158811569,"operatingIncome":-2957014887,"netIncome":-3745930359,"prevYearRevenue":12688650307,"prevYearOperatingIncome":-1993396590,"prevYearNetIncome":-1689173985,"source":"11013","updatedAt":"2026-08-26T22:30:15.325Z"},{"stockCode":"175140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9617273461,"operatingIncome":-2543987181,"netIncome":-2540806983,"prevYearRevenue":11452891101,"prevYearOperatingIncome":-6143734504,"prevYearNetIncome":-6865661491,"source":"11012","updatedAt":"2026-08-26T22:30:15.590Z"}]}