{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/177900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"177900","name":"쓰리에이로직스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":3595,"marketCap":34611222000,"sharesOutstanding":9627600,"asOf":"2026-09-26T15:09:35.478Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.73,"psr":2.39,"evEbitda":111.12,"ev":48166399439,"fcff":-8868444212,"fcffYield":-0.1841,"roe":-0.0747,"revenueGrowth":{"y1":-0.1998,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.5356,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.684Z"},"price":{"high52w":7820,"low52w":3380,"fromHigh":-0.5403,"returns":[{"label":"1개월","value":-0.0876},{"label":"3개월","value":-0.1717},{"label":"6개월","value":-0.4126},{"label":"1년","value":-0.4752},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":18114302063,"operatingIncome":1749439298,"netIncome":8561586080,"controllingNetIncome":null,"ebitda":3917319001,"fcff":-2991078871,"cfo":94576491,"capex":4048549541,"totalAssets":72608970415,"totalLiabilities":23259078855,"totalEquity":49349891560,"cash":23869682383,"totalDebt":21772767777},{"fiscalYear":2025,"statement":"별도","revenue":14494595306,"operatingIncome":-2686355904,"netIncome":-3607181939,"controllingNetIncome":null,"ebitda":433447470,"fcff":-8868444212,"cfo":-1868637565,"capex":7694422215,"totalAssets":68418917492,"totalLiabilities":21221742502,"totalEquity":47197174990,"cash":5263117995,"totalDebt":18818295434}],"quarterly":[{"stockCode":"177900","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3231970446,"operatingIncome":-435749219,"netIncome":-496071642,"prevYearRevenue":4106335817,"prevYearOperatingIncome":573005268,"prevYearNetIncome":135853341,"source":"11014","updatedAt":"2026-08-26T22:32:12.797Z"},{"stockCode":"177900","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2747514680,"operatingIncome":-2151206472,"netIncome":-2317686014,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:12.800Z"},{"stockCode":"177900","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":6127299259,"operatingIncome":274147247,"netIncome":449234604,"prevYearRevenue":4033156927,"prevYearOperatingIncome":103810898,"prevYearNetIncome":-163448330,"source":"11013","updatedAt":"2026-08-26T22:32:12.232Z"},{"stockCode":"177900","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5352027964,"operatingIncome":-70147516,"netIncome":-384786104,"prevYearRevenue":4481953253,"prevYearOperatingIncome":-203211111,"prevYearNetIncome":-629975953,"source":"11012","updatedAt":"2026-08-26T22:32:12.532Z"}]}